Birkenstock Holding logo

Birkenstock Holding

BIRK | NYSE
Chart Builder DCF Calculator
$35.31
+$1.88 (+5.62%)
Nov 2, 2026, 2:56 PM ET · Market open
TTM
Period Ending
Q3 2026
Jun 30, 2026
Q2 2026
Mar 31, 2026
Q1 2026
Dec 31, 2025
Q4 2025
Sep 30, 2025
Q3 2025
Jun 30, 2025
Q2 2025
Mar 31, 2025
Q1 2025
Dec 31, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 30, 2024
Q2 2024
Mar 31, 2024
Q1 2024
Dec 31, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 31, 2021
Net Income
339.05M 356.88M 378.77M 348.33M 306.93M 252.34M 218.88M 191.6M 110.85M 99.31M 77.06M 75.02M 161.29M 153.82M 141.18M 187.11M 129.13M 73.5M 36.75M
Depreciation & Amortization
128.86M 122.53M 117.51M 113.54M 110.85M 107.41M 104.24M 101.29M 99.95M 96.37M 92.39M 89.56M 87.02M 84.78M 83.15M 81.26M 56.05M 37.06M 18.53M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a 3.7M 51.01M 65.83M 69.09M 67.03M 19.72M 4.9M 1.63M n/a n/a n/a n/a
Other Working Capital
-45.24M -23.96M 86K -6.22M 7.83M 6.5M -15.18M -13.5M 37.06M 1.82M -6.21M 31.87M 566.51K 10.62M 23.84M 19.28M 28.41M 4.42M 2.21M
Other Non-Cash Items
46.86M 53.62M -55.7M -26.61M -43.55M 6.24M 80.44M 121.01M 109.19M 85.97M 108.07M 128.94M 140.26M 125.74M 97M 67.52M 56.72M 45.16M 22.58M
Deferred Income Tax
29.27M 77M 121.15M 121.65M 139.96M 125.77M 114.64M 102.18M 104.12M 96.08M 86.98M 78.63M 56.02M 54.7M 30.33M 32M 26.89M n/a n/a
Change in Working Capital
-147.49M -181.06M -175.06M -153.63M -140.87M -97.6M -55.78M -91.16M -71.33M -84.37M -67.11M -80.45M -97.21M -159.84M -159.38M -133.75M -160.79M -181.59M -90.8M
Operating Cash Flow
396.55M 428.97M 386.66M 403.28M 373.32M 394.16M 462.4M 428.62M 403.77M 359.19M 366.48M 358.73M 367.1M 264.1M 193.91M 234.14M 108.01M -25.88M -12.94M
Capital Expenditures
-112.67M -108.33M -105.14M -86.8M -78.18M -74.35M -72.27M -72.09M -75.85M -87.34M -95.63M -102.95M -116.48M -110.94M -91.38M -71.01M -35.47M -11.1M -5.55M
Cash Acquisitions
-11.73M -2.21M -1.93M n/a n/a n/a n/a n/a -605.19K -219.01K -219.01K -219.01K -552.13K -938.31K -938.31K -938.31K n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-4.25M -4.9M -7.01M -7.78M -2.48M -4.5M -842.66K 9.46M 10.82M 13.38M 12.39M 2.35M 616.13K 2.3M 982.81K 303.31K 170K -1.53M -765.5K
Investing Cash Flow
-125.06M -110.14M -108.15M -84.51M -72.48M -68.54M -65.15M -58.8M -64.15M -76.52M -83.46M -100.73M -116.33M -109.49M -91.25M -71.65M -35.3M -12.63M -6.31M
Debt Repayment
496.4M -78.08M -89.38M -87.94M -185.38M -182.17M -178.67M -699.3M -560.34M -606M -605.43M -81.58M -82.74M -36M -27.42M -18.49M -8.5M n/a n/a
Common Stock Repurchased
-237.93M -172.16M -172.16M -172.16M -168.72M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-82.61M -94.31M -74.16M -75.81M -96.39M -90.46M -104.29M -109.5M -96.1M -106.93M -103.43M -117.71M -97.2M -96.01M -101.23M -86.83M -84.14M -51.82M -25.91M
Financial Cash Flow
175.87M -344.54M -335.7M -335.9M -439.23M -264.93M -268.28M -355.05M -213.95M -266.88M -269.8M -199.29M -179.94M -132.01M -128.65M -105.32M -92.64M -51.82M -25.91M
Net Cash Flow
437.64M -26.33M -57.3M -14.71M -142.51M 59.67M 129.24M 11.46M 114.76M 4.09M -1.68M 37.33M 65.03M 21.8M -21.54M 71.73M -10.76M -85.49M -42.74M
Free Cash Flow
283.87M 320.64M 281.52M 316.48M 295.14M 319.81M 390.13M 356.54M 327.92M 271.85M 270.85M 255.79M 250.62M 153.16M 102.52M 163.13M 72.54M -36.98M -18.49M
Adj. Free Cash Flow
283.87M 320.64M 281.52M 316.48M 295.14M 319.81M 390.13M 352.84M 276.92M 206.02M 201.76M 188.76M 230.91M 148.26M 100.89M 163.13M 72.54M -36.98M -18.49M
Maintenance CapEx
-86.92M -63.87M -41.79M -14.77M -6.69M -3.14M -3.14M -3.93M -11.72M -16.25M -16.25M -38.23M -65.98M -85.83M -91.38M -71.01M n/a n/a n/a
Growth CapEx
-25.76M -44.46M -63.35M -72.02M -71.49M -71.21M -69.13M -68.15M -64.13M -71.1M -79.38M -64.71M -50.49M -25.11M n/a n/a n/a n/a n/a
Owner Earnings
309.63M 365.1M 344.87M 388.51M 366.63M 391.01M 459.26M 424.69M 392.05M 342.94M 350.23M 320.5M 301.12M 178.27M 102.52M 163.13M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.