BJ's Wholesale Club  Inc. logo

BJ's Wholesale Club Inc.

BJ | NYSE
Chart Builder DCF Calculator
$110.83
+$3.51 (+3.27%)
Nov 2, 2026, 2:36 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Aug 1, 2026
Q1 2026
May 2, 2026
Q4 2025
Jan 31, 2026
Q3 2025
Nov 1, 2025
Q2 2025
Aug 2, 2025
Q1 2025
May 3, 2025
Q4 2024
Jan 31, 2025
Q3 2024
Nov 2, 2024
Q2 2024
Aug 3, 2024
Q1 2024
May 4, 2024
Q4 2023
Jan 31, 2024
Q3 2023
Oct 28, 2023
Q2 2023
Jul 29, 2023
Q1 2023
Apr 29, 2023
Q4 2022
Jan 31, 2023
Q3 2022
Oct 29, 2022
Q2 2022
Jul 30, 2022
Q1 2022
Apr 30, 2022
Q4 2021
Jan 31, 2022
Q3 2021
Oct 30, 2021
Q2 2021
Jul 31, 2021
Q1 2021
May 1, 2021
Net Income
173.87M 142.73M 125.85M 152.05M 150.71M 149.77M 122.66M 155.75M 144.99M 111.02M 145.87M 130.47M 131.33M 116.08M 129.78M 129.94M 141.01M 112.45M 107.57M 126.52M 110.99M 81.58M
Depreciation & Amortization
78.88M 76.45M 74.68M 72.32M 71.93M 69.67M 67.83M 65.68M 65.14M 63.42M 61.28M 57.41M 54.83M 54.19M 51.68M 52.17M 49.98M 47.11M 44.88M 45.83M 45.45M 44.39M
Stock-Based Compensation
n/a 13.28M 13.61M 8.99M 13.95M 10.65M 18.16M 10.71M 10.34M 8.59M 10.01M 9.38M 9.62M 10.01M 14.65M 9.46M 9.39M 9.12M 11.41M 7.79M 7.33M 27.3M
Other Working Capital
87.12M -32.75M 40.38M 35.17M -30.9M 23M 5.12M 66.85M 17.28M 6.61M 1.86M 24.74M 2.32M -29.56M 25.09M 27.84M 32.38M -60.09M 3.41M 42.61M 27.56M -1.97M
Other Non-Cash Items
5.3M -30.36M 25.89M 3.94M 2.49M -24.12M 32.96M 4.6M 3.83M 3.2M -25M 5M 1.84M -426K 4.55M -4.92M 3.4M 30.72M 3.95M 3.76M 2.82M 2.75M
Deferred Income Tax
5.02M 3.17M -2.86M 1.13M 14.49M -4.91M -8.31M -6.91M -4.68M 1.41M 13.42M 1.51M -3.8M 14.45M -20.41M 6.26M 5.91M 6.3M 17.15M -11.4M -6.03M -233K
Change in Working Capital
138.41M -65.32M 153.78M -57.28M -3.7M 7.04M 38.62M -23.08M 1.74M 13.21M 68.77M -28.73M -43.45M -75.16M -4.94M -23.11M 189.06M -161.39M -86.48M 1.36M 149.79M 93.19M
Operating Cash Flow
401.48M 139.96M 390.96M 181.14M 249.86M 208.09M 271.92M 206.76M 221.35M 200.85M 274.35M 175.03M 150.37M 119.13M 175.31M 169.81M 398.74M 44.31M 98.48M 173.86M 310.35M 248.97M
Capital Expenditures
-177.34M -182M -198.11M -191.89M -162.57M -140.5M -160.43M -187.93M -133.88M -105.74M -119.12M -121.4M -116.17M -92.08M -103.5M -102.77M -101M -90.53M -101.09M -74.69M -70.67M -58.06M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
40.23M -2.63M -3.05M -3.14M 1.7M -1.79M -1.58M n/a n/a n/a n/a 6.32M 5.99M n/a 16.17M 8.42M -373.85M n/a n/a n/a 2.45M 16.63M
Investing Cash Flow
-137.11M -184.63M -201.16M -195.03M -163.87M -142.29M -162.01M -187.93M -133.88M -105.74M -119.12M -127.39M -116.17M -92.08M -87.32M -94.36M -474.85M -90.53M -101.09M -74.69M -70.67M -58.06M
Debt Repayment
-144.93M 254.93M -73.44M 101.4M -38.92M -16.28M -57.58M 36.91M -53.04M -42.96M -100.05M -24.37M 10.95M 4.1M -44.61M -151.13M 225.01M 88.07M 5.25M n/a -210M -148.67M
Common Stock Repurchased
-123.04M -225.72M -116.58M -87.31M -41.59M -41.31M -61.59M -58.08M -42.71M -57.26M -53.36M -14.55M -44.9M -42.37M -44.83M -52.93M -23.19M -51.34M -44.87M -70.18M -55.24M -24.03M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -25K n/a n/a n/a -25K n/a n/a n/a -25K n/a n/a n/a
Other Financial Acitivies
4.51M -3.08M 5.79M 2.09M 2.3M 2.99M 3.66M -1.84M 11.24M 4.15M 707K -1.39M 2.57M 689K 745K -424K 10K 2.01M 3M -281K -275K 1.23M
Financial Cash Flow
-262.22M 26.26M -188.67M 11.73M -78.21M -54.59M -115.51M -23.01M -84.51M -96.06M -152.73M -40.3M -31.38M -37.58M -88.72M -204.49M 201.83M 38.74M -36.64M -56.9M -260.22M -171.47M
Net Cash Flow
2.16M -18.42M 1.13M -2.15M 7.79M 11.21M -5.6M -4.19M 2.96M -955K 2.5M 7.34M 2.82M -10.53M -729K -129.04M 125.73M -7.48M -39.26M 42.28M -20.54M 19.44M
Free Cash Flow
224.15M -42.05M 192.85M -10.74M 87.29M 67.6M 111.49M 18.82M 87.47M 95.11M 155.23M 53.63M 34.2M 27.05M 71.81M 67.03M 297.74M -46.23M -2.61M 99.17M 239.68M 190.91M
Adj. Free Cash Flow
224.15M -55.33M 179.24M -19.73M 73.35M 56.94M 93.33M 8.11M 77.14M 86.52M 145.22M 44.25M 24.58M 17.04M 57.16M 57.57M 288.36M -55.34M -14.02M 91.38M 232.35M 163.61M
Maintenance CapEx
-78.88M -76.45M -141.12M -144.13M -129.01M -95.39M -160.43M -157.32M -91.49M -71.5M -51.45M -99.34M -116.17M -56.21M -22.77M -29.18M n/a -1.84M -53.81M -13.48M -45.03M -49.94M
Growth CapEx
-98.45M -105.55M -56.99M -47.76M -33.56M -45.1M n/a -30.61M -42.39M -34.25M -67.67M -22.06M n/a -35.87M -80.73M -73.59M -101M -88.7M -47.28M -61.21M -25.64M -8.12M
Owner Earnings
322.6M 63.51M 249.84M 37.02M 120.85M 112.7M 111.49M 49.44M 129.86M 129.35M 222.9M 75.69M 34.2M 62.92M 152.54M 140.62M 398.74M 42.47M 44.67M 160.38M 265.32M 199.02M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.