BJ's Wholesale Club  Inc. logo

BJ's Wholesale Club Inc.

BJ | NYSE
Chart Builder DCF Calculator
$110.72
+$3.40 (+3.17%)
Nov 2, 2026, 2:31 PM ET · Market open
TTM
Period Ending
Q2 2026
Aug 1, 2026
Q1 2026
May 2, 2026
Q4 2025
Jan 31, 2026
Q3 2025
Nov 1, 2025
Q2 2025
Aug 2, 2025
Q1 2025
May 3, 2025
Q4 2024
Jan 31, 2025
Q3 2024
Nov 2, 2024
Q2 2024
Aug 3, 2024
Q1 2024
May 4, 2024
Q4 2023
Jan 31, 2024
Q3 2023
Oct 28, 2023
Q2 2023
Jul 29, 2023
Q1 2023
Apr 29, 2023
Q4 2022
Jan 31, 2023
Q3 2022
Oct 29, 2022
Q2 2022
Jul 30, 2022
Q1 2022
Apr 30, 2022
Q4 2021
Jan 31, 2022
Q3 2021
Oct 30, 2021
Q2 2021
Jul 31, 2021
Q1 2021
May 1, 2021
Net Income
594.5M 571.34M 578.38M 575.19M 578.88M 573.17M 534.42M 557.63M 532.35M 518.68M 523.74M 507.65M 507.12M 516.8M 513.18M 490.96M 487.54M 457.52M 426.65M 414.97M 411.25M 406.88M
Depreciation & Amortization
302.33M 295.38M 288.59M 281.75M 275.11M 268.31M 262.07M 255.51M 247.24M 236.93M 227.7M 218.1M 212.86M 208.02M 200.93M 194.14M 187.81M 183.27M 180.55M 178.79M 175.12M 171M
Stock-Based Compensation
35.88M 49.83M 47.2M 51.74M 53.47M 49.86M 47.8M 39.65M 38.32M 37.6M 39.02M 43.66M 43.75M 43.51M 42.62M 39.37M 37.71M 35.65M 53.84M 51.33M 52.21M 53.94M
Other Working Capital
129.93M 11.9M 67.65M 32.39M 64.07M 112.24M 95.86M 92.6M 50.49M 35.53M -642K 22.59M 25.69M 55.76M 25.22M 3.54M 18.31M 13.5M 71.62M 107.22M 57.74M 76.86M
Other Non-Cash Items
4.77M 1.97M 8.2M 15.27M 15.93M 17.27M 44.59M -13.36M -12.97M -14.96M -18.58M 10.96M 1.05M 2.6M 33.75M 33.15M 41.82M 41.25M 13.27M 14.16M 15.58M 16.74M
Deferred Income Tax
6.46M 15.93M 7.84M 2.39M -5.64M -24.82M -18.49M 3.24M 11.66M 12.54M 25.57M -8.26M -3.51M 6.21M -1.94M 35.63M 17.97M 6.03M -507K -29.15M -15.9M -11.02M
Change in Working Capital
169.6M 27.49M 99.85M -15.31M 18.89M 24.33M 30.49M 60.64M 54.99M 9.8M -78.57M -152.27M -146.65M 85.85M -376K -81.92M -57.45M -96.72M 157.86M 169.64M 55.92M 10.08M
Operating Cash Flow
1.11B 961.92M 1.03B 911.02M 936.63M 908.12M 900.87M 903.31M 871.58M 800.6M 718.88M 619.84M 614.61M 862.99M 788.17M 711.34M 715.39M 627M 831.66M 799.75M 694.17M 647.61M
Capital Expenditures
-749.33M -734.57M -693.06M -655.39M -651.43M -622.74M -587.98M -546.68M -480.15M -462.43M -448.78M -433.15M -414.52M -399.35M -397.8M -395.4M -367.32M -336.98M -304.51M -268.95M -264.1M -241.18M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
31.41M -7.12M -6.29M -4.82M -1.67M -3.38M -1.58M n/a 6.32M 12.31M 12.31M 28.48M 30.58M -349.26M -349.26M -365.43M -373.85M 2.45M 19.08M 19.08M 40.91M 42.52M
Investing Cash Flow
-717.93M -744.69M -702.34M -663.2M -656.1M -626.12M -589.57M -546.68M -486.13M -468.42M -454.77M -422.96M -389.93M -748.61M -747.06M -760.83M -741.16M -336.98M -304.51M -268.95M -242.27M -215.29M
Debt Repayment
137.97M 243.98M -27.23M -11.37M -75.86M -89.98M -116.66M -159.13M -220.41M -156.42M -109.36M -53.92M -180.68M 33.38M 117.34M 167.2M 318.33M -116.68M -353.42M -354.6M -454.6M -394.6M
Common Stock Repurchased
-552.65M -471.2M -286.79M -231.8M -202.56M -203.68M -219.63M -211.4M -167.87M -170.07M -155.18M -146.65M -185.03M -163.32M -172.29M -172.33M -189.58M -221.63M -194.32M -160.98M -140.94M -124.16M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a -25K -25K -25K -25K -25K -25K -25K -25K -25K -25K -25K -25K -25K -25K -25K
Other Financial Acitivies
9.32M 7.1M 13.18M 11.05M 7.11M 16.05M 17.21M 14.25M 14.71M 6.04M 2.58M 2.62M 3.58M 1.02M 2.34M 4.6M 4.74M 4.46M 3.68M 4.52M 11.97M 16.5M
Financial Cash Flow
-412.9M -228.89M -309.74M -236.57M -271.31M -277.61M -319.08M -356.31M -373.6M -320.47M -261.98M -197.97M -362.16M -128.95M -52.63M -554K 147.04M -315.02M -525.23M -492.22M -578.3M -502.28M
Net Cash Flow
-17.29M -11.66M 17.97M 11.25M 9.22M 4.39M -7.78M 322K 11.85M 11.71M 2.13M -1.09M -137.47M -14.57M -11.52M -50.05M 121.27M -25M 1.92M 38.58M -126.4M -69.96M
Free Cash Flow
364.21M 227.35M 336.99M 255.63M 285.2M 285.38M 312.89M 356.63M 391.44M 338.16M 270.11M 186.69M 200.09M 463.64M 390.36M 315.94M 348.08M 290.01M 527.14M 530.8M 430.07M 406.43M
Adj. Free Cash Flow
328.33M 177.53M 289.79M 203.89M 231.73M 235.52M 265.09M 316.98M 353.12M 300.56M 231.09M 143.03M 156.35M 420.13M 347.75M 276.56M 310.37M 254.36M 473.31M 479.47M 377.86M 352.49M
Maintenance CapEx
-440.58M -490.71M -509.65M -528.96M -542.15M -504.63M -480.73M -371.75M -313.78M -338.46M -323.17M -294.49M -224.33M -108.16M -53.79M -84.83M -69.13M -114.15M -162.26M -126.38M -132.34M -87.32M
Growth CapEx
-308.75M -243.86M -183.41M -126.43M -109.28M -118.11M -107.25M -174.92M -166.37M -123.98M -125.6M -138.66M -190.19M -291.19M -344.02M -310.57M -298.19M -222.83M -142.25M -142.57M -131.76M -153.87M
Owner Earnings
672.96M 471.21M 520.41M 382.06M 394.48M 403.49M 420.14M 531.55M 557.81M 462.14M 395.71M 325.35M 390.28M 754.83M 734.38M 626.51M 646.27M 512.84M 669.39M 673.36M 561.83M 560.29M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.