Bob's Discount Furniture Inc. logo

Bob's Discount Furniture Inc.

BOBS | NYSE
Chart Builder DCF Calculator
$18.05
+$1.48 (+8.93%)
Nov 2, 2026, 12:37 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 28, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
Net Income
121.72M 87.93M 78.1M 27.65M
Depreciation & Amortization
71.11M 65.19M 62.88M 60.71M
Stock-Based Compensation
3.51M n/a n/a n/a
Other Working Capital
-46.71M -62.88M -74.58M -95.72M
Other Non-Cash Items
80.68M 82.94M 77.58M 66.28M
Deferred Income Tax
8.38M -3.13M -2.34M 3.12M
Change in Working Capital
-120.92M -71.78M -19.04M -105.76M
Operating Cash Flow
164.47M 161.15M 197.17M 51.99M
Capital Expenditures
-83.05M -78.22M -29.77M -51.43M
Cash Acquisitions
n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a 7M 1.69M
Investing Cash Flow
-83.05M -78.22M -22.77M -49.73M
Debt Repayment
338.69M -91.89M -84.78M -101.99M
Common Stock Repurchased
-1.13M -5.97M -3.99M -614K
Dividend Paid
-425.89M n/a n/a n/a
Other Financial Acitivies
-12.53M -7.6M -5.76M -398K
Financial Cash Flow
-99.37M -105.47M -94.53M -89.75M
Net Cash Flow
-17.94M -22.54M 103.1M -87.49M
Free Cash Flow
81.43M 82.93M 167.4M 566K
Adj. Free Cash Flow
77.92M 82.93M 167.4M 566K
Maintenance CapEx
-7.93M -73.15M -29.77M -51.43M
Growth CapEx
-75.12M -5.07M n/a n/a
Owner Earnings
156.55M 88M 167.4M 566K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.