B3 S.A. - Brasil Bolsa Balcão logo

B3 S.A. - Brasil Bolsa Balcão

BOLSY | OTC
Chart Builder DCF Calculator
$7.43
+$0.04 (+0.54%)
Nov 2, 2026, 12:30 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
4.59B 4.58B 4.13B 4.23B 4.72B 4.15B
Depreciation & Amortization
385.61M 571.75M 1.09B 1.06B 1.06B 1.04B
Stock-Based Compensation
98.48M 99.7M 87.86M 84.31M 89.7M 78.18M
Other Working Capital
-1.76B 3.04B -812.36M 4.15B -3.77B -2.97B
Other Non-Cash Items
-3.85B 82.5M -135.6M 436.31M 608.58M 278.94M
Deferred Income Tax
1.13B n/a n/a n/a n/a 138.97M
Change in Working Capital
-2.05B 3.97B -1.41B 4.09B -3.26B -2.94B
Operating Cash Flow
305.46M 9.3B 3.76B 9.89B 3.21B 2.75B
Capital Expenditures
-145.24M -248.74M -231.57M -214.54M -380.91M -442.77M
Cash Acquisitions
-43.95M -7.5M -650.75M -22.05M -1.87B -12.41M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
1.93M n/a n/a n/a n/a 1.12B
Other Investing Acitivies
2.54M -185.91M -107.59M -105.35M 46.94M -1.36B
Investing Cash Flow
-326.75M -290.52M -832.81M -264.19M -2.2B -478.02M
Debt Repayment
1.99B -1.66B 2.43B -3.16B 6.7B 1.46B
Common Stock Repurchased
-3.01B -3.84B -2.15B -3.75B -729.44M -798.19M
Dividend Paid
-1.44B -2.04B -1.99B n/a -6.71B -3.88B
Other Financial Acitivies
2.52B -1.45B -1.3B -2.65B -380.37M 1.11B
Financial Cash Flow
61.73M -9B -3.01B -9.56B -1.12B -2.11B
Net Cash Flow
-32.66M 39.37M -83.91M 64.53M -107.07M 164.8M
Free Cash Flow
160.22M 9.05B 3.53B 9.68B 2.83B 2.31B
Adj. Free Cash Flow
61.74M 8.95B 3.44B 9.59B 2.74B 2.23B
Maintenance CapEx
-82.72M -196.16M -231.57M -211.85M -260.71M -137.51M
Growth CapEx
-62.52M -52.58M n/a -2.69M -120.2M -305.25M
Owner Earnings
222.74M 9.1B 3.53B 9.68B 2.95B 2.62B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.