Boot Barn  Inc. logo

Boot Barn Inc.

BOOT | NYSE
Chart Builder DCF Calculator
$132.24
+$1.76 (+1.35%)
At close: Oct 30, 2026, 4:00 PM ET
$132.37
+$0.13 (+0.10%)
After-hours: Oct 30, 2026, 4:07 PM ET
Fiscal Year
Period Ending
FY 2026
Mar 28, 2026
FY 2025
Mar 29, 2025
FY 2024
Mar 30, 2024
FY 2023
Apr 1, 2023
FY 2022
Mar 26, 2022
FY 2021
Mar 27, 2021
Net Income
225.88M 180.94M 147M 170.55M 192.45M 59.39M
Depreciation & Amortization
78.65M 62.48M 49.59M 35.88M 27.28M 58.45M
Stock-Based Compensation
16.1M 10.98M 12.94M 9.71M 9.48M 7.16M
Other Working Capital
-10.42M -23.45M -34.21M -61.47M -18.58M -6.21M
Other Non-Cash Items
76.45M 67.4M 57.92M 48.4M 41.15M 1.58M
Deferred Income Tax
12.39M -2.72M 8.77M 6.37M 4.9M 2.19M
Change in Working Capital
-104.58M -171.55M -40.13M -182.02M -186.4M 27.16M
Operating Cash Flow
304.9M 147.54M 236.08M 88.89M 88.86M 155.92M
Capital Expenditures
-178.56M -148.29M -118.78M -124.53M -60.44M -28.42M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-244K 55K n/a n/a n/a n/a
Investing Cash Flow
-178.81M -148.24M -118.78M -124.53M -60.44M -28.42M
Debt Repayment
-948K -873K -66.91M 36.66M -83.76M -130.57M
Common Stock Repurchased
-57.31M n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
3M -7.62M -2.48M -4.69M -2.9M -754K
Financial Cash Flow
-54.83M -5.38M -59.64M 33.17M -80.9M -123.91M
Net Cash Flow
71.27M -6.08M 57.65M -2.48M -52.47M 3.59M
Free Cash Flow
126.34M -753K 117.3M -35.65M 28.42M 127.5M
Adj. Free Cash Flow
110.24M -11.73M 104.36M -45.36M 18.95M 120.34M
Maintenance CapEx
-40.54M -62.13M -115.9M -80.12M n/a -18.89M
Growth CapEx
-138.02M -86.17M -2.89M -44.42M -60.44M -9.53M
Owner Earnings
264.36M 85.41M 120.18M 8.77M 88.86M 137.03M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.