Bouygues S.A. logo

Bouygues S.A.

BOUYY | OTC
Chart Builder DCF Calculator
$9.18
+$0.12 (+1.32%)
Nov 2, 2026, 11:10 AM ET · Market open
TTM
Period Ending
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Q4 2020
Dec 31, 2020
Q3 2020
Sep 30, 2020
Q2 2020
Jun 30, 2020
Q1 2020
Mar 31, 2020
Net Income
1.19B 1.15B 1.15B 1.11B 1.04B 1.12B 1.15B 1.25B 1.19B 1.12B 1.13B 1.03B 1.05B 1.15B 1.31B 1.35B 1.48B 1.01B 770M 727M 804M 1.16B
Depreciation & Amortization
3.23B 3.12B 3.08B 2.95B 2.94B 2.87B 2.85B 2.86B 2.84B 2.77B 2.69B 2.46B 2.29B 2.35B 2.33B 2.45B 2.46B 2.37B 2.32B 2.26B 2.2B 2.16B
Stock-Based Compensation
n/a n/a n/a n/a n/a 8M 8M 8M 8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
641M 1.14B 776M 456M 705M 192M 339M 496M -112M -183M -380M -1.11B -775M 7M 77M -510M -356M -93M -17M 1.03B 641M 116M
Other Non-Cash Items
262M 379M 1.63B 3.15B 3.2B 3.02B 1.71B -84M -178M -179M -232M -91M -40M -124M -266M -289M -296M -269M -157M 14M 167M 198M
Deferred Income Tax
n/a n/a n/a 51M 51M 43M 43M -97M -97M -89M -89M 40M 40M 40M 40M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
641M 1.14B 776M 1.27B 1.51B 1B 1.15B 270M -338M -409M -606M -982M -648M 134M 204M -16M 138M 401M 477M 757M 369M -156M
Operating Cash Flow
5.33B 5.79B 5.3B 5.57B 5.79B 5.11B 5.29B 4.29B 3.52B 3.31B 2.98B 2.42B 2.65B 3.51B 3.58B 3.49B 3.78B 3.51B 3.41B 3.75B 3.54B 3.37B
Capital Expenditures
-2.7B -2.73B -2.71B -2.5B -2.55B -2.62B -2.66B -2.79B -2.7B -2.73B -2.73B -2.77B -2.81B -2.74B -2.54B -3.01B -2.56B -2.67B -2.65B -1.84B -2.1B -1.89B
Cash Acquisitions
-1.03B -1.08B -1.02B 552M 533M 499M 496M -6.36B -6.44B -6.32B -6.34B -214M -268M 259M 757M 681M 701M 232M -291M 31M 1.11B 1.07B
Purchase of Investments
n/a n/a -20M -10M -34M -108M -97M -116M -94M -28M -20M -13M -14M -11M -12M -10M -7M -2M n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a 2M 8M 10M 89M 91M 88M 88M 12M 18M 15M 15M 12M 8M 8M 6M 6M n/a n/a n/a n/a
Other Investing Acitivies
317M 361M 269M -135M -4M -255M -153M 279M 319M 465M 451M 178M 226M 481M 536M 1.57B 1.79B 1.54B 1.34B 401M 129M 227M
Investing Cash Flow
-3.41B -3.45B -3.48B -2.08B -2.05B -2.39B -2.33B -8.9B -8.83B -8.6B -8.63B -2.81B -2.86B -2B -1.24B -895M -448M -997M -1.6B -1.42B -574M -552M
Debt Repayment
-112M -151M -149M -560M -1.33B -612M -1.81B -1.37B -614M -902M -99M 320M 402M 208M 696M -82M -2.4B -1.95B 134M -653M 1.16B 1.46B
Common Stock Repurchased
-89M -135M -151M -339M -350M -239M -249M -120M -134M -281M -283M -245M -165M -97M -34M -20M -18M 2M -12M -12M 11M 7M
Dividend Paid
n/a -718M -718M -718M -718M -671M -671M -671M -671M -680M -680M -680M -680M -647M -647M -647M -1.29B -646M -646M -646M n/a -631M
Other Financial Acitivies
-1.96B -1B -1.05B -788M -806M -516M -528M 4.3B 4.49B 5.15B 5.24B 498M 511M -395M -299M -334M -1.08B -1.06B -1.14B -1.92B -1.27B -1.38B
Financial Cash Flow
-2B -2.01B -1.99B -2.33B -3.13B -2.03B -3.32B 2.07B 3B 3.97B 4.85B 573M 748M -931M -284M -1.08B -4.15B -3.01B -1.02B -2.41B 79M -366M
Net Cash Flow
-217M 351M -146M 1.16B 625M 681M -323M -2.6B -2.35B -1.37B -832M 217M 584M 610M 2.11B 1.53B -858M -557M 683M -121M 3.07B 2.52B
Free Cash Flow
2.62B 3.06B 2.59B 3.07B 3.24B 2.49B 2.63B 1.5B 812M 576M 248M -347M -162M 770M 1.04B 481M 1.21B 831M 758M 1.91B 1.44B 1.47B
Adj. Free Cash Flow
2.62B 3.06B 2.59B 3.07B 3.24B 2.48B 2.62B 1.49B 804M 576M 248M -347M -162M 770M 1.04B 481M 1.21B 831M 758M 1.91B 1.44B 1.47B
Maintenance CapEx
-2.56B -2.57B -2.55B -2.23B -1.66B -1.15B -460.77M n/a -324.22M -793.24M -1.49B -2.18B -2.48B -2.08B -1.87B -2.41B -1.94B -2.54B -2.63B -1.82B -1.96B -1.62B
Growth CapEx
-138.42M -155.98M -164.46M -270.48M -888.27M -1.47B -2.2B -2.79B -2.38B -1.94B -1.24B -586.37M -330.59M -663.29M -669.11M -604.76M -620.94M -133.26M -16.19M -20.14M -140.27M -269.92M
Owner Earnings
2.76B 3.22B 2.75B 3.34B 4.12B 3.96B 4.83B 4.29B 3.19B 2.51B 1.49B 239.37M 168.59M 1.43B 1.71B 1.09B 1.83B 964.26M 774.19M 1.93B 1.58B 1.74B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.