Brady Corporation logo

Brady Corporation

BRC | NYSE
Chart Builder DCF Calculator
$86.02
+$3.25 (+3.93%)
Nov 2, 2026, 12:53 PM ET · Market open
Fiscal Quarter
Period Ending
Q4 2026
Jul 31, 2026
Q3 2026
Apr 30, 2026
Q2 2026
Jan 31, 2026
Q1 2026
Oct 31, 2025
Q4 2025
Jul 31, 2025
Q3 2025
Apr 30, 2025
Q2 2025
Jan 31, 2025
Q1 2025
Oct 31, 2024
Q4 2024
Jul 31, 2024
Q3 2024
Apr 30, 2024
Q2 2024
Jan 31, 2024
Q1 2024
Oct 31, 2023
Q4 2023
Jul 31, 2023
Q3 2023
Apr 30, 2023
Q2 2023
Jan 31, 2023
Q1 2023
Oct 31, 2022
Q4 2022
Jul 31, 2022
Q3 2022
Apr 30, 2022
Q2 2022
Jan 31, 2022
Q1 2022
Oct 31, 2021
Q4 2021
Jul 31, 2021
Q3 2021
Apr 30, 2021
Q2 2021
Jan 31, 2021
Q1 2021
Oct 31, 2020
Net Income
45.59M 57.8M 48.05M 53.94M 49.88M 52.26M 40.33M 46.78M 55.46M 50.89M 43.63M 47.24M 49.38M 48.05M 37.99M 39.44M 41.06M 40.05M 33.82M 35.05M 28.03M 37.29M 30.86M 33.48M
Depreciation & Amortization
11.32M 11.34M 11.2M 11.01M 10.36M 10.18M 9.93M 10.16M 7.47M 7.4M 7.54M 7.47M 7.85M 7.41M 8.45M 8.67M 8.73M 8.45M 8.49M 8.51M 8.24M 5.82M 5.79M 5.64M
Stock-Based Compensation
11.25M n/a 2.51M 6.75M 2.12M 1.77M 2.18M 5.81M 939K 1.16M 1.1M 4.16M 1.08M 2.05M 1.42M 2.96M 1.35M 1.98M 3.04M 4.13M 2.1M 2.53M 1.9M 3.57M
Other Working Capital
2.37M -600K -2.24M 855K 1.52M -2.9M -8.81M 2.88M 551K -852K -9.96M 4.27M 7.5M 7.86M -8.62M 3.38M 5.9M -86K -674K 1M 291K -6.84M -2.62M 665K
Other Non-Cash Items
3.18M -2.92M 187K 223K -2.36M -412K 1.11M -880K 43K 411K -190K 1.14M 1.03M -4.2M -525K -383K 2.28M -268K -625K -187K 5.35M -1.05M 718K -92K
Deferred Income Tax
-7.15M 1.94M 3.6M 3.97M -1.59M -2.96M -2.17M -903K -2.5M -3.26M -1.42M -2.23M -6.53M -713K -3.53M -1.71M -4.5M 3.65M -163K -625K -5.01M -91K -2.69M -1.18M
Change in Working Capital
15.03M 10.07M -12.23M -42.53M -90K -967K -11.79M -37.57M 22.57M 16.15M -14.59M 4.49M 26.48M 19.89M -14.42M -20.98M 4.29M -12.96M -47.72M -19.38M 12.05M 11.52M -519K 21.42M
Operating Cash Flow
79.23M 78.23M 53.31M 33.36M 58.32M 59.87M 39.59M 23.41M 83.98M 72.74M 36.08M 62.27M 79.29M 72.48M 29.39M 28M 53.21M 40.91M -3.16M 27.49M 50.76M 56.02M 36.05M 62.84M
Capital Expenditures
-18.48M -11.05M -10.97M -10.98M -8.89M -4.26M -7.14M -7.29M -10.74M -8.32M -49.55M -11.28M -6.31M -4.75M -4.31M -3.86M -21.01M -5.69M -5.11M -11.33M -5.78M -6.9M -5.19M -9.32M
Cash Acquisitions
n/a n/a n/a -17.42M 2.71M -9.9M 3.28M -140.63M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -243.98M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
3.03M 8.81M -1.97M 8K 10K 801K 43K 10K 19K -1.17M n/a n/a 1K 8M 11K n/a 8K n/a 57K 2K 13K 4.45M -2M 119K
Investing Cash Flow
-15.45M -2.24M -12.93M -28.39M -6.18M -13.36M -3.82M -147.9M -10.72M -9.5M -49.55M -11.28M -6.31M 3.26M -4.3M -3.86M -21M -5.69M -5.06M -11.33M -249.75M -2.45M -7.19M -9.2M
Debt Repayment
-11.87M -51.85M -37.2M 16.14M -3.05M 15.13M -28.96M 25.71M 27.16M 15.68M -4.18M 2.55M -1.13M -26.43M -21.72M 4M 18M -6M 16M 29M 38M n/a -246K -17K
Common Stock Repurchased
-28.07M -5.17M -4.91M -4.05M -17.68M -33.16M n/a n/a n/a -50.43M -7.68M -14.12M -45.22M -11.91M -5.79M -12.07M -24.3M -63.21M -2.8M -18.92M n/a n/a -873K -2.72M
Dividend Paid
-11.48M -11.57M -11.57M -11.52M -11.31M -11.37M -11.47M -11.4M -11.17M -11.2M -11.36M -11.34M -11.2M -11.41M -11.42M -11.38M -11.23M -11.45M -11.65M -11.6M -11.46M -11.45M -11.45M -11.39M
Other Financial Acitivies
-2.63M -9.89M -120K -2.93M -165K -341K -40K -1.9M -133K -302K 1.74M 1.41M -76K 947K 2.33M -1.09M -2.8M 3.41M -1.69M -3.07M 253K -134K 288K -2.42M
Financial Cash Flow
-51.9M -77.56M -50.54M 2.64M -31.79M -29.73M -40.61M 18.26M 18.46M -46.03M -21.47M -21.49M -57.63M -48.81M -36.59M -20.54M -20.33M -77.26M 87K -4.59M 26.95M -10.45M -12.28M -16.55M
Net Cash Flow
11.66M -1M -6.19M 8.34M 22.2M 13.7M -7.21M -104.46M 89.66M 16.6M -31.49M 23.82M 16.49M 26.84M -6.26M 402K 11M -44.34M -10.15M 10.22M -174.47M 44.21M 21.26M 38.69M
Free Cash Flow
60.75M 67.18M 42.35M 22.38M 49.43M 55.61M 32.46M 16.12M 73.25M 64.42M -13.48M 50.99M 72.97M 67.73M 25.08M 24.14M 32.21M 35.22M -8.28M 16.16M 44.98M 49.12M 30.86M 53.52M
Adj. Free Cash Flow
49.5M 67.18M 39.83M 15.63M 47.31M 53.84M 30.28M 10.31M 72.31M 63.26M -14.58M 46.83M 71.89M 65.69M 23.66M 21.18M 30.85M 33.24M -11.32M 12.03M 42.88M 46.59M 28.96M 49.94M
Maintenance CapEx
-12.12M -2.6M -6.56M -6.45M -1.05M n/a -2.18M -725.67K -10.74M -7.51M -49.55M -10.06M -3.75M -4.75M -3.35M -3.73M -19.02M -905.22K n/a -6.41M -40.82K -3.78M -5.19M -9.32M
Growth CapEx
-6.36M -8.44M -4.4M -4.53M -7.84M -4.26M -4.96M -6.56M n/a -811.77K n/a -1.22M -2.56M n/a -956.08K -127.65K -1.98M -4.78M -5.11M -4.92M -5.74M -3.12M n/a n/a
Owner Earnings
67.11M 75.63M 46.75M 26.9M 57.27M 59.87M 37.41M 22.68M 73.25M 65.23M -13.48M 52.21M 75.53M 67.73M 26.04M 24.27M 34.19M 40M -3.16M 21.08M 50.72M 52.24M 30.86M 53.52M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.