Brown & Brown Inc.
BRO | NYSE
$71.71
+$1.95 (+2.80%)
Nov 2, 2026, 3:16 PM ET · Market open
Fiscal Year Period Ending | FY 2025 Dec 31, 2025 | FY 2024 Dec 31, 2024 | FY 2023 Dec 31, 2023 | FY 2022 Dec 31, 2022 | FY 2021 Dec 31, 2021 | FY 2020 Dec 31, 2020 |
|---|---|---|---|---|---|---|
Net Income | 1.07B | 1B | 871M | 672M | 587.1M | 480.5M |
Depreciation & Amortization | 367M | 222M | 206M | 186M | 152.9M | 134.8M |
Stock-Based Compensation | 93M | 101M | 89M | 66M | 61M | 59.7M |
Other Working Capital | -1.32B | 1.44B | -885M | 689M | -14.3M | -95.1M |
Other Non-Cash Items | -23M | -59M | -143M | -70M | 15.6M | -7.5M |
Deferred Income Tax | -7M | 13M | 12M | 43M | 33.6M | 16M |
Change in Working Capital | -47M | -105M | -25M | -16M | -41.4M | 29.5M |
Operating Cash Flow | 1.45B | 1.17B | 1.01B | 881M | 808.8M | 713M |
Capital Expenditures | -68M | -82M | -69M | -52M | -45M | -70.7M |
Cash Acquisitions | -7.85B | -820M | -524M | -1.87B | -350.2M | -685.2M |
Purchase of Investments | n/a | -7M | -7M | n/a | -12.4M | -14.2M |
Sales Maturities Of Investments | n/a | 11M | 13M | 7M | 10.8M | 11M |
Other Investing Acitivies | -1M | n/a | n/a | n/a | n/a | n/a |
Investing Cash Flow | -7.91B | -898M | -587M | -1.91B | -396.8M | -759.1M |
Debt Repayment | 8.1B | 30M | -151M | 1.94B | -73.1M | 545M |
Common Stock Repurchased | -100M | -55M | -40M | -123M | -132.4M | -96.4M |
Dividend Paid | -194M | -154M | -135M | -120M | -107.2M | -100.6M |
Other Financial Acitivies | -137M | 115M | 139M | 30M | 102.6M | 7M |
Financial Cash Flow | 7.71B | -64M | -187M | 1.73B | -210.1M | 355M |
Net Cash Flow | 1.31B | 199M | 270M | 563M | 198.3M | 308.9M |
Free Cash Flow | 1.38B | 1.09B | 941M | 829M | 763.8M | 642.3M |
Adj. Free Cash Flow | 1.29B | 991M | 852M | 763M | 702.8M | 582.6M |
Maintenance CapEx | n/a | -21.92M | n/a | n/a | -2.8M | -52.46M |
Growth CapEx | -68M | -60.08M | -69M | -52M | -42.2M | -18.24M |
Owner Earnings | 1.45B | 1.15B | 1.01B | 881M | 806M | 660.54M |
Add to Watchlist
Select watchlists to add or remove BRO