Brightstar Lottery logo

Brightstar Lottery

BRSL | NYSE
Chart Builder DCF Calculator
$9.65
+$0.05 (+0.52%)
At close: Oct 30, 2026, 4:00 PM ET
$9.65
$0.00 (0.00%)
Pre-market: Nov 2, 2026, 3:48 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
147M 270M 116M 560M 1.09B -939.33M
Depreciation & Amortization
444M 402M 415M 419M 526M 566.19M
Stock-Based Compensation
n/a 38M n/a 34M 35M n/a
Other Working Capital
-979M 52M 174M -30M 41M 31.08M
Other Non-Cash Items
213M 306M 365M -79M -603M 1.19B
Deferred Income Tax
n/a -36M -36M -42M 38M -78.21M
Change in Working Capital
-903M 50M 180M 7M -103M 125.88M
Operating Cash Flow
-99M 1.03B 1.04B 899M 978M 865.63M
Capital Expenditures
-316M -149M -147M -162M -238M -254.69M
Cash Acquisitions
n/a n/a -74M 476M n/a -14.95M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
4.14B -208M -246M -146M 874M -23.13M
Investing Cash Flow
3.82B -357M -467M 168M 636M -292.77M
Debt Repayment
-1.6B -135M -181M -576M -1.52B -224.96M
Common Stock Repurchased
-271M n/a n/a -115M -41M n/a
Dividend Paid
-770M -161M -160M -161M -41M -40.89M
Other Financial Acitivies
-392M -290M -223M -213M -292M -147.82M
Financial Cash Flow
-3.03B -586M -564M -1.07B -1.9B -413.66M
Net Cash Flow
796M 36M -86M -68M -321M 230.67M
Free Cash Flow
-415M 881M 893M 737M 740M 610.94M
Adj. Free Cash Flow
-415M 843M 893M 703M 705M 610.94M
Maintenance CapEx
-316M -149M -147M -162M n/a -254.69M
Growth CapEx
n/a n/a n/a n/a -238M n/a
Owner Earnings
-415M 881M 893M 737M 978M 610.94M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.