Boston Scientific Corporation logo

Boston Scientific Corporation

BSX | NYSE
Chart Builder DCF Calculator
$43.56
+$1.58 (+3.76%)
Nov 2, 2026, 11:25 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
3.67B 3.56B 2.89B 2.78B 2.73B 2.26B 2.08B 2.02B 1.83B 1.77B 1.59B 1.23B 912M 902M 698M 653M 884M 810M 1.04B 1.16B 582M 248M
Depreciation & Amortization
1.41B 1.39B 1.37B 1.35B 1.32B 1.29B 1.27B 1.23B 1.23B 1.22B 1.2B 1.18B 1.16B 1.15B 1.14B 1.13B 1.12B 1.1B 1.09B 1.09B 1.1B 1.11B
Stock-Based Compensation
166M 154M 228M 297M 157M 277M 266M 256M 376M 241M 233M 229M 228M 223M 220M 214M 207M 199M 194M 187M 176M 175M
Other Working Capital
-67M -117M -85M -262M -250M -290M -268M -56M -61M -4M 10M 46M -20M -110M -209M -287M -178M -146M -134M -291M 62M -215M
Other Non-Cash Items
207M 107M 292M 331M 179M 444M 353M 185M 323M 229M 253M 165M 347M 317M 540M 717M 390M 298M 17M 112M 401M 485M
Deferred Income Tax
-287M -394M -2M -60M -140M -60M -70M 83M 65M 11M -1M -67M -15M 31M -63M -145M -129M -198M -124M -49M -116M -21M
Change in Working Capital
-642M -483M -246M -77M 45M -397M -462M -843M -1.19B -990M -770M -379M -507M -846M -1.01B -1.37B -1.28B -680M -351M -433M 98M -132M
Operating Cash Flow
4.53B 4.34B 4.53B 4.63B 4.29B 3.81B 3.44B 2.94B 2.63B 2.48B 2.5B 2.35B 2.13B 1.77B 1.53B 1.2B 1.19B 1.53B 1.87B 2.07B 2.24B 1.87B
Capital Expenditures
-904M -899M -909M -851M -974M -939M -997M -971M -873M -924M -800M -733M -699M -598M -608M -674M -609M -610M -554M -447M -490M -479M
Cash Acquisitions
-1.06B -1.88B -1.59B -4.92B -5.79B -4.83B -4.64B -2.02B -887M -1.48B -1.81B -1.02B -1.09B -450M -1.55B -1.79B -3.02B -3.02B -1.45B -1.23B 83M 92M
Purchase of Investments
-1.8B -74M -74M n/a n/a -73M -139M -167M -183M -173M -107M -64M -70M -6M -21M 15M 16M -2M n/a -67M -147M -157M
Sales Maturities Of Investments
229M 61M n/a n/a n/a n/a n/a 28M 43M 45M 45M 87M 94M 90M 122M 52M 237M 323M 316M 316M 109M 26M
Other Investing Acitivies
-19M 25M -97M -108M -164M -199M -118M -102M 28M 93M 88M 18M 27M 33M 42M 103M 107M 67M 95M 140M 240M 254M
Investing Cash Flow
-3.56B -2.73B -2.64B -5.83B -6.76B -5.9B -5.69B -3.04B -1.81B -2.38B -2.57B -1.7B -1.73B -921M -2.01B -2.29B -3.27B -3.24B -1.6B -1.28B -205M -264M
Debt Repayment
979M -997M -491M 103M 144M 458M 1.83B 1.64B 1.58B 1.61B -4M -4M -118M -166M -165M -165M -10M 1M n/a -260M -510M -1.35B
Common Stock Repurchased
-2B n/a n/a n/a n/a n/a 80M 80M 80M 80M n/a n/a n/a n/a 52M 52M 52M 52M 18M -517M -517M -517M
Dividend Paid
n/a n/a n/a n/a -23M -23M -23M -23M n/a -14M -28M -41M -55M -55M -55M -55M -55M -55M -55M -56M -56M -42M
Other Financial Acitivies
-158M -139M -186M -390M -278M -222M -220M -219M -149M -154M -145M -148M -219M -537M -464M -462M -417M -96M -150M -157M -157M 854M
Financial Cash Flow
-958M -888M -395M 3M 114M 478M 1.81B 1.62B 1.62B 1.64B 5M -9M -224M -611M -548M -557M -352M -6M -95M -906M -1.16B -58M
Net Cash Flow
-9M 703M 1.54B -1.18B -2.32B -1.58B -449M 1.52B 2.44B 1.73B -81M 625M 155M 236M -1.03B -1.65B -2.43B -1.73B 172M -126M 879M 1.55B
Free Cash Flow
3.63B 3.44B 3.63B 3.78B 3.31B 2.87B 2.44B 1.97B 1.76B 1.55B 1.7B 1.62B 1.43B 1.18B 918M 523M 583M 918M 1.32B 1.62B 1.75B 1.39B
Adj. Free Cash Flow
3.46B 3.29B 3.4B 3.48B 3.15B 2.6B 2.17B 1.71B 1.38B 1.31B 1.47B 1.39B 1.2B 953M 698M 309M 376M 719M 1.12B 1.43B 1.58B 1.22B
Maintenance CapEx
-557.21M -362.21M -187.68M -107.94M -258.96M -297.1M -434.88M -490.04M -466.41M -556.1M -456.91M -471.55M -465M -406.27M -437.31M -439.33M -367.71M -298.61M -257.28M -238.97M -339.76M -434.76M
Growth CapEx
-346.79M -536.79M -721.32M -743.06M -715.04M -641.9M -562.12M -480.96M -406.59M -367.9M -343.09M -261.45M -234M -191.73M -170.69M -234.67M -241.29M -311.39M -296.72M -208.03M -150.24M -44.24M
Owner Earnings
3.97B 3.98B 4.35B 4.52B 4.03B 3.51B 3B 2.45B 2.17B 1.92B 2.05B 1.88B 1.66B 1.37B 1.09B 757.67M 824.29M 1.23B 1.61B 1.83B 1.9B 1.43B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.