Baytex Energy Corp. logo

Baytex Energy Corp.

BTE | NYSE
Chart Builder DCF Calculator
$4.96
-$0.42 (-7.81%)
Nov 2, 2026, 12:02 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-603.78M 236.6M -233.36M 855.61M 1.61B -2.44B
Depreciation & Amortization
1.26B 1.39B 1.05B 587.05M 464.58M 486.38M
Stock-Based Compensation
n/a n/a 16.24M 3.16M 6.39M 7.22M
Other Working Capital
18.11M -17.92M -220.9M 26.07M -26.58M 48.76M
Other Non-Cash Items
694.7M 188.75M 983.47M -330.73M -1.43B 2.41B
Deferred Income Tax
112.24M 114.93M -297.63M 31.72M 79.97M -160.97M
Change in Working Capital
18.11M -17.92M -220.9M 26.07M -26.58M 48.76M
Operating Cash Flow
1.49B 1.91B 1.3B 1.17B 712.38M 353.1M
Capital Expenditures
-1.28B -1.31B -1.06B -524.04M -315.77M -282.62M
Cash Acquisitions
n/a n/a -662.58M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
3.06B 35.12M 207.07M 35.05M 5.01M -31.85M
Investing Cash Flow
1.78B -1.28B -1.51B -488.99M -310.76M -314.47M
Debt Repayment
-2.23B -355.16M 569.19M -517.3M -401.62M -44.2M
Common Stock Repurchased
-29.42M -222.2M -221.93M -158.98M n/a n/a
Dividend Paid
-69.19M -71.99M -37.52M n/a n/a n/a
Other Financial Acitivies
-4.62M -18.82M -43.49M -2.14M n/a n/a
Financial Cash Flow
-2.33B -668.17M 266.25M -678.42M -401.62M -44.2M
Net Cash Flow
936.5M -39.21M 50.35M 5.46M n/a -5.57M
Free Cash Flow
207.48M 593.85M 239.61M 648.83M 396.62M 70.48M
Adj. Free Cash Flow
207.48M 593.85M 223.38M 645.67M 390.23M 63.26M
Maintenance CapEx
-1.28B -1.31B n/a n/a n/a -282.62M
Growth CapEx
n/a n/a -1.06B -524.04M -315.77M n/a
Owner Earnings
207.48M 593.85M 1.3B 1.17B 712.38M 70.48M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.