BT Group logo

BT Group

BTGOF | OTC
Chart Builder DCF Calculator
$2.96
+$0.05 (+1.72%)
Nov 2, 2026, 12:36 PM ET · Market open
Fiscal Quarter
Period Ending
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Q4 2021
Mar 31, 2021
Q3 2021
Dec 31, 2020
Q2 2021
Sep 30, 2020
Q1 2021
Jun 30, 2020
Net Income
426M 213M 651M 325.5M 149.5M 149.5M 377.5M 377.5M 5.5M 5.5M 422M 422M 1.01B 427M 893M 422M 843M 455M 429M 2M 616M 420M 408M 448M
Depreciation & Amortization
2.45B 1.22B 2.41B 1.2B 1.27B 1.27B 1.17B 1.17B 1.22B 805.5M 2.35B 1.17B 2.4B n/a 2.33B n/a 2.24B n/a 2.17B n/a 2.2B n/a n/a n/a
Stock-Based Compensation
n/a 12.5M n/a 12M 16M 16M 15M 15M 17M 17M 18.5M 18.5M 80M n/a 41M n/a 108M n/a 49M n/a 72M n/a n/a n/a
Other Working Capital
44M -22.5M -834M -411M -60.5M -60.5M -427M -427M -67M -67M -367M -367M -425M n/a -562M n/a -640M n/a -702M n/a -619M n/a -358M n/a
Other Non-Cash Items
461M 693M 439M 243.5M 2.18B 594.5M 1.21B 122M 701M 1.12B -951M -67.5M -3.16B -427M 109M -422M -2.98B -455M -1.33B -2M -2.76B -420M 2.67B -448M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 291M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
402M -8.5M -1.12B -402.5M -40.5M -40.5M -181M -181M -130.5M -130.5M -676.5M -676.5M -254M n/a -843M n/a -100M n/a -1.27B n/a -53M n/a -766M n/a
Operating Cash Flow
3.73B 2.13B 2.38B 1.38B 3.57B 1.99B 2.6B 1.5B 1.81B 1.81B 1.16B 1.16B 80M n/a 2.53B n/a 108M n/a 49M n/a 72M n/a 2.31B n/a
Capital Expenditures
-2.58B -1.29B -2.59B -1.3B -1.24B -1.24B -1.23B -1.23B -1.26B -1.26B -1.23B -1.23B -2.55B n/a -2.76B n/a -2.56B n/a -2.05B n/a -2.82B n/a -2.09B n/a
Cash Acquisitions
194M n/a 70M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 98M n/a -96M n/a 77M n/a 1M n/a
Purchase of Investments
-6.06B n/a -5.64B n/a n/a n/a n/a n/a n/a n/a n/a n/a -6.98B n/a -5.99B n/a -7.95B n/a -4.5B n/a -5.56B n/a -6.53B n/a
Sales Maturities Of Investments
6.2B n/a 6.7B n/a n/a n/a n/a n/a n/a n/a n/a n/a 5.97B n/a 5.93B n/a 8.97B n/a 4.51B n/a 7.53B n/a 6.14B n/a
Other Investing Acitivies
-73M 163M -118M 535.5M -1.44B -66M -1.24B 29M 641.5M 641.5M 72M 72M -61M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-2.31B -1.13B -1.57B -759.5M -2.68B -1.3B -2.47B -1.2B -615.5M -615.5M -1.16B -1.16B -3.62B n/a -2.82B n/a -1.44B n/a -2.13B n/a -773M n/a -2.48B n/a
Debt Repayment
-686M n/a 182M n/a -30M n/a 487M n/a n/a n/a 1.41B n/a 842M n/a 848M n/a -629M n/a -1M n/a -1.16B n/a n/a n/a
Common Stock Repurchased
n/a n/a -126M -63M n/a n/a -39.5M -39.5M -39M -39M -27.5M -27.5M n/a n/a -138M n/a -32M n/a -152M n/a -11M n/a -3M n/a
Dividend Paid
-241M -120.5M -566M -283M -116M -116M -278M -278M -113.5M -113.5M -266M -266M -236M n/a -515M n/a -227M n/a -1M n/a n/a n/a -2M n/a
Other Financial Acitivies
-654M -958M -83M -128.5M -784M -587.5M -397.5M -34.5M -1.03B -1.03B -1.15B 262M -518M n/a -215M n/a -481M n/a -293M n/a -762M n/a -510M n/a
Financial Cash Flow
-1.57B -1.08B -508M -474.5M -927M -703.5M -228M -352M -1.18B -1.18B -31.5M -31.5M 90M n/a -17M n/a -1.36B n/a -446M n/a -1.94B n/a -514M n/a
Net Cash Flow
n/a n/a 143M n/a -93M -251M -105M n/a 14M 14M -26.5M -26.5M 80M n/a 41M n/a 108M n/a 49M n/a 72M n/a -748M n/a
Free Cash Flow
1.16B 843M -211M 87.5M 753M 753M 273M 273M 557.5M 557.5M -65.5M -65.5M 80M n/a 41M n/a 108M n/a 49M n/a 72M n/a 228M n/a
Adj. Free Cash Flow
1.16B 830.5M -211M 75.5M 737M 737M 258M 258M 540.5M 540.5M -84M -84M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 228M n/a
Maintenance CapEx
n/a -1.29B n/a -1.3B -1.24B -1.24B -1.23B -1.23B -1.15B -1.26B -1.23B -1.15B -2.55B n/a -2.76B n/a -2.56B n/a -2.05B n/a -2.82B n/a -2.09B n/a
Growth CapEx
-2.58B n/a -2.59B n/a n/a n/a n/a n/a -111.26M n/a n/a -73.31M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
3.73B 843M 2.38B 87.5M 753M 753M 273M 273M 668.76M 557.5M -65.5M 7.81M -2.47B n/a -2.72B n/a -2.45B n/a -2B n/a -2.75B n/a 228M n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.