BT Group logo

BT Group

BTGOF | OTC
Chart Builder DCF Calculator
$2.99
+$0.08 (+2.75%)
Nov 2, 2026, 1:49 PM ET · Market open
TTM
Period Ending
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Q4 2021
Mar 31, 2021
Q3 2021
Dec 31, 2020
Q2 2021
Sep 30, 2020
Q1 2021
Jun 30, 2020
Net Income
1.62B 1.34B 1.28B 1B 1.05B 910M 766M 810.5M 855M 1.86B 2.28B 2.75B 2.75B 2.59B 2.61B 2.15B 1.73B 1.5B 1.47B 1.45B 1.89B 2.1B 2.14B 2.3B
Depreciation & Amortization
7.28B 6.11B 6.15B 4.92B 4.88B 4.83B 4.37B 5.55B 5.55B 6.73B 5.92B 5.91B 4.73B 4.57B 4.57B 4.41B 4.41B 4.36B 4.36B 2.2B 2.2B 2.18B 2.18B 2.18B
Stock-Based Compensation
24.5M 40.5M 44M 59M 62M 63M 64M 67.5M 71M 134M 117M 139.5M 121M 149M 149M 157M 157M 121M 121M 72M 72M 72M 72M 72M
Other Working Capital
-1.22B -1.33B -1.37B -959M -975M -981.5M -988M -928M -868M -1.23B -1.16B -1.35B -987M -1.2B -1.2B -1.34B -1.34B -1.32B -1.32B -977M -977M -787M -787M -1.5B
Other Non-Cash Items
1.84B 3.55B 3.45B 4.23B 4.11B 2.63B 3.15B 989M 799.5M -3.06B -4.6B -3.54B -3.9B -3.72B -3.75B -5.19B -4.77B -4.55B -4.51B -508M -954M -1.62B -1.65B -1.38B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a 291M 291M 291M 291M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.13B -1.57B -1.6B -664.5M -443M -533M -623M -1.12B -1.61B -1.74B -1.61B -1.77B -1.1B -943M -943M -1.37B -1.37B -1.32B -1.32B -819M -819M -348M -348M -1.21B
Operating Cash Flow
9.63B 9.47B 9.32B 9.54B 9.66B 7.91B 7.73B 6.3B 5.95B 4.22B 2.4B 3.77B 2.61B 2.64B 2.64B 157M 157M 121M 121M 2.39B 2.39B 2.39B 2.39B 1.96B
Capital Expenditures
-7.75B -6.41B -6.36B -5B -4.94B -4.96B -4.98B -4.97B -4.97B -6.26B -5.01B -6.53B -5.31B -5.31B -5.31B -4.61B -4.61B -4.87B -4.87B -4.9B -4.9B -4.12B -4.12B -4.11B
Cash Acquisitions
264M 70M 70M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 98M 98M 2M 2M -19M -19M 78M 78M 1M 1M n/a
Purchase of Investments
-11.7B -5.64B -5.64B n/a n/a n/a n/a n/a n/a -6.98B -6.98B -12.98B -12.98B -13.94B -13.94B -12.44B -12.44B -10.06B -10.06B -12.1B -12.1B -6.53B -6.53B n/a
Sales Maturities Of Investments
12.91B 6.7B 6.7B n/a n/a n/a n/a n/a n/a 5.97B 5.97B 11.9B 11.9B 14.89B 14.89B 13.48B 13.48B 12.04B 12.04B 13.67B 13.67B 6.14B 6.14B n/a
Other Investing Acitivies
507.5M -860.5M -1.09B -2.21B -2.72B -633M 74.5M 1.38B 1.43B 724.5M 83M 11M -61M n/a n/a n/a n/a n/a n/a n/a n/a -3.33B -3.33B -5.68B
Investing Cash Flow
-5.77B -6.14B -6.31B -7.21B -7.65B -5.59B -4.9B -3.59B -3.54B -6.55B -5.93B -7.6B -6.45B -4.26B -4.26B -3.57B -3.57B -2.91B -2.91B -3.25B -3.25B -5.81B -5.81B -5.68B
Debt Repayment
-504M 152M 152M 457M 457M 487M 487M 1.41B 1.41B 2.26B 2.26B 1.69B 1.69B 219M 219M -630M -630M -1.16B -1.16B -1.16B -1.16B 1.32B 1.32B 1.73B
Common Stock Repurchased
-189M -189M -189M -102.5M -79M -118M -157M -145M -133M -94M -55M -165.5M -138M -170M -170M -184M -184M -163M -163M -14M -14M -3M -3M -86M
Dividend Paid
-1.21B -1.09B -1.08B -793M -788M -785.5M -783M -771M -759M -881.5M -768M -1.02B -751M -742M -742M -228M -228M -1M -1M -2M -2M -474M -474M -1.52B
Other Financial Acitivies
-1.82B -1.95B -1.58B -1.9B -1.8B -2.05B -2.49B -3.25B -2.95B -2.44B -1.41B -471M -733M -696M -696M -774M -774M -1.06B -1.06B -1.27B -1.27B -709M -709M -199M
Financial Cash Flow
-3.63B -2.99B -2.61B -2.33B -2.21B -2.47B -2.95B -2.75B -2.43B -1.16B 27M 41.5M 73M -1.37B -1.37B -1.8B -1.8B -2.38B -2.38B -2.45B -2.45B 136M 136M -71M
Net Cash Flow
143M 50M -201M -449M -449M -342M -77M 1.5M -25M 41M 27M 94.5M 121M 149M 149M 157M 157M 121M 121M -676M -676M -676M -676M -1.1B
Free Cash Flow
1.87B 1.47B 1.38B 1.87B 2.05B 1.86B 1.66B 1.32B 984M 506.5M -51M 55.5M 121M 149M 149M 157M 157M 121M 121M 300M 300M 300M 300M -106M
Adj. Free Cash Flow
1.85B 1.43B 1.34B 1.81B 1.99B 1.79B 1.6B 1.26B 913M 372.5M -168M -84M n/a n/a n/a n/a n/a n/a n/a 228M 228M 228M 228M -178M
Maintenance CapEx
-2.58B -3.82B -3.77B -5B -4.94B -4.85B -4.87B -4.86B -4.78B -6.19B -4.93B -6.46B -5.31B -5.31B -5.31B -4.61B -4.61B -4.87B -4.87B -4.9B -4.9B -4.12B -4.12B -4.11B
Growth CapEx
-5.17B -2.59B -2.59B n/a n/a -111.26M -111.26M -111.26M -184.57M -73.31M -73.31M -73.31M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
7.04B 4.06B 3.97B 1.87B 2.05B 1.97B 1.77B 1.43B 1.17B -1.97B -2.53B -5.18B -5.19B -5.16B -5.16B -4.45B -4.45B -4.75B -4.75B -2.52B -2.52B -1.74B -1.74B -2.14B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.