British American Tobacco p.l.c. logo

British American Tobacco p.l.c.

BTI | NYSE
Chart Builder DCF Calculator
$61.69
+$0.17 (+0.28%)
Nov 2, 2026, 1:17 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
7.77B 3.18B -14.19B 6.67B 6.8B 6.4B
Depreciation & Amortization
2.55B 3.1B 24B 834M 901M 961M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
-3.26B 6.01B -600M 388M -285M 273M
Other Non-Cash Items
-532M -1.93B 1.37B 2.79B 2.08B 2B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-3.44B 5.78B -469M 103M -62M 429M
Operating Cash Flow
6.34B 10.13B 10.71B 10.39B 9.72B 9.79B
Capital Expenditures
-551M -608M -460M -523M -527M -511M
Cash Acquisitions
1.03B 1.53B 122M -39M -231M 100M
Purchase of Investments
-54M -216M -448M -257M -369M -343M
Sales Maturities Of Investments
848M 299M 405M 128M 141M n/a
Other Investing Acitivies
117M 249M 85M -14M -154M -29M
Investing Cash Flow
1.39B 1.38B -296M -705M -1.14B -783M
Debt Repayment
-295M -2.42B -1.64B 223M -3.87B -807M
Common Stock Repurchased
-1.15B -792M -110M -2.09B -82M -18M
Dividend Paid
-5.12B -5.21B -5.11B -4.92B -4.9B -4.75B
Other Financial Acitivies
-2.2B -2.21B -2.46B -2.09B 102M -2.33B
Financial Cash Flow
-8.76B -10.63B -9.31B -8.88B -8.75B -7.9B
Net Cash Flow
-1.32B 587M 1.18B 874M -425M 853M
Free Cash Flow
5.79B 9.52B 10.25B 9.87B 9.19B 9.28B
Adj. Free Cash Flow
5.79B 9.52B 10.25B 9.87B 9.19B 9.28B
Maintenance CapEx
-551M -608M -460M -111.02M -527M -511M
Growth CapEx
n/a n/a n/a -411.98M n/a n/a
Owner Earnings
5.79B 9.52B 10.25B 10.28B 9.19B 9.28B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.