BrightSpring Health Services Inc. Common Stock logo

BrightSpring Health Services Inc. Common Stock

BTSG | NASDAQ
Chart Builder DCF Calculator
$66.18
-$0.71 (-1.06%)
Nov 2, 2026, 3:58 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
189.11M -20.52M -156.84M -54.22M 51.26M 21.15M
Depreciation & Amortization
164.28M 204.48M 202.34M 203.97M 199.16M 181.5M
Stock-Based Compensation
70.1M 69.17M 3.92M 3.55M 4.52M 6.27M
Other Working Capital
26.48M -157.73M 152.37M -75.63M -4.94M 18.13M
Other Non-Cash Items
70.38M 66.63M 54.56M 94.48M 38.85M 27.2M
Deferred Income Tax
14.84M -25.91M -52.63M -27.96M 6.49M 22.6M
Change in Working Capital
-18.54M -270.07M 159.44M -224.47M -30.11M -36.08M
Operating Cash Flow
490.17M 23.77M 210.78M -4.65M 270.17M 222.64M
Capital Expenditures
-95.48M -80.91M -73.53M -70.11M -59.27M -51.91M
Cash Acquisitions
-204.56M -59.8M -63.06M 113.33M -1.13B -402.01M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-5.03M 473K 2.15M 2.14M 1.7M 1.05M
Investing Cash Flow
-305.08M -140.24M -134.43M 45.36M -1.19B -452.87M
Debt Repayment
-127.12M -829.36M -66.14M -68.93M 726.86M 493.17M
Common Stock Repurchased
-43.17M -650K -650K n/a -417K -1.12M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-12.85M -50.83M -10.12M -4.88M -34.03M -18.11M
Financial Cash Flow
-157.87M 164.65M -76.91M -73.81M 705.22M 473.94M
Net Cash Flow
27.22M 48.18M -557K -33.11M -215.27M 243.71M
Free Cash Flow
394.69M -57.14M 137.26M -74.77M 210.9M 170.73M
Adj. Free Cash Flow
324.59M -126.31M 133.34M -78.31M 206.38M 164.47M
Maintenance CapEx
-1.95M n/a n/a n/a n/a n/a
Growth CapEx
-93.53M -80.91M -73.53M -70.11M -59.27M -51.91M
Owner Earnings
488.22M 23.77M 210.78M -4.65M 270.17M 222.64M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.