BW LPG Limited logo

BW LPG Limited

BWLP | NYSE
Chart Builder DCF Calculator
$24.05
-$0.96 (-3.84%)
Nov 2, 2026, 11:28 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Net Income
114.39M 164.89M 104.28M 60.26M 47.07M 66.77M 41.85M 138.57M 89.37M 155.18M 171.51M 122.43M 78.23M 131.8M 95.95M 46.71M 38.94M 58.05M 62.68M 29.45M
Depreciation & Amortization
58.19M 60.55M 64.48M 65.51M 62.64M 63.33M 56.85M 49.4M 46.98M 48.96M 54.22M 55.26M 53.57M 54.84M 42.1M 38.66M 38.15M 40.52M 41.36M 37.48M
Stock-Based Compensation
n/a n/a n/a 448K 583K 355K 377K 567K 409K 663K -1.34M 1.89M 862K 283K 341K 467K 302K 262K 180K 164K
Other Working Capital
192.41M -181.69M -9.12M 42.97M 3.42M 135.12M 48.41M -107.51M -21.81M -6.63M -82.8M 50.39M -193.1M 58.11M 47.19M -13.81M 20.13M -35.72M -8.88M 8.52M
Other Non-Cash Items
-513.43K 47.74M 3.63M -30.86M 5.49M -14.04M -7.47M 12.2M -3.45M -20.83M 27.6M 4.05M -22.83M -10.89M 842K 6.91M 3.71M -5.49M -24.67M -2.08M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
8.85M -114.82M 5.08M 33.44M -21.06M 49.83M 144.6M -131.7M -80.46M 221.62M -71.01M -106.54M 39.91M -50.86M 150.58M -30.88M -95.8M 71.08M -59.18M -2.01M
Operating Cash Flow
180.92M 158.36M 177.46M 128.8M 94.72M 166.24M 236.2M 69.04M 52.85M 405.58M 180.96M 77.09M 149.75M 125.17M 289.82M 61.86M -14.7M 164.42M 20.38M 63M
Capital Expenditures
-12.19M -11.49M -11.46M -11.66M -81.31M -76.3M -518.17M -84.51M n/a -2.47M -43.05M -1.79M -68.36M -8.22M -9.38M -4.11M -24.21M -11.34M -39.33M -71.6M
Cash Acquisitions
n/a n/a 61.75M n/a n/a n/a n/a -1.36M n/a n/a 4.13M n/a n/a n/a -49.16M n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a -893.53K n/a -30.16M -324.32K n/a n/a n/a n/a -21K n/a n/a n/a n/a
Sales Maturities Of Investments
14.15M n/a n/a n/a n/a n/a n/a 69.41K n/a 2.34M n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.73M
Other Investing Acitivies
1.64M 1.77M 6.96M 4.41M 4.2M 70.17M 4.78M 2.13M 7.08M 71.83M 2.28M 4.4M 118.38M 57.66M 48.01M 1.97M 62.09M 98.02M 68.03M 118.36M
Investing Cash Flow
3.6M -9.72M 57.16M -7.24M -77.11M -6.12M -513.39M -84.57M 7.08M 41.78M -36.99M 2.64M 50.51M 49.54M -10.53M -2.1M 37.9M 86.72M 28.79M 49.48M
Debt Repayment
-37.4M -89.94M -91.47M -91.56M 70.56M -34.88M 418.32M 36.74M 7.98M -162.86M 70.12M -24.49M -93.08M -21.01M -87.15M -57.64M -190.42M -33.05M -16.64M -96.07M
Common Stock Repurchased
n/a n/a -43.23M 38.54K -2.74M n/a n/a 4.5M n/a -100K -542.36K -3.65M -14.02M -6.03M -895.57K -12.99M 158.19K -13.24M -5.43M n/a
Dividend Paid
-93.53M -86.86M -61.21M -33.3M -42.38M -63.65M -61.61M -86.4M -131.75M -118.39M -119.91M -106.13M -125.73M -68.73M -33.92M -27.34M -42.07M -24.18M -13.61M -13.96M
Other Financial Acitivies
67.77M -21.59M -91.85M -7.68M -17.28M -31.98M -5.37M -14.58M -18.35M -14.08M -129.17M -6.47M -7.78M -8.64M -58.88M -6.05M 21.83M 42.28M -10.21M -8.64M
Financial Cash Flow
-63.15M -198.38M -287.77M -132.5M 8.17M -130.5M 351.33M -59.71M -141.03M -295.42M -179.5M -140.74M -240.6M -104.41M -180.07M -103.92M -209.93M -28.19M -46.93M -118.68M
Net Cash Flow
28.9M 32.47M -50.85M -10.95M 25.78M 29.61M 74.14M -75.11M -81.1M 151.94M -11.19M -61.01M -40.34M 70.3M 99.21M -44.16M -186.74M 222.95M 2.24M -6.2M
Free Cash Flow
168.73M 146.87M 166.01M 117.14M 13.41M 89.94M -281.97M -15.48M 52.85M 403.11M 137.92M 75.3M 81.38M 116.96M 280.44M 57.75M -38.91M 153.08M -18.96M -8.61M
Adj. Free Cash Flow
168.73M 146.87M 166.01M 116.7M 12.83M 89.59M -282.35M -16.04M 52.44M 402.44M 139.26M 73.41M 80.52M 116.67M 280.1M 57.28M -39.21M 152.82M -19.14M -8.77M
Maintenance CapEx
-12.19M -11.49M -11.46M n/a n/a -76.3M -518.17M n/a n/a n/a n/a n/a n/a n/a n/a n/a -24.21M -11.34M -39.33M -71.6M
Growth CapEx
n/a n/a n/a -11.66M -81.31M n/a n/a -84.51M n/a -2.47M -43.05M -1.79M -68.36M -8.22M -9.38M -4.11M n/a n/a n/a n/a
Owner Earnings
168.73M 146.87M 166.01M 128.8M 94.72M 89.94M -281.97M 69.04M 52.85M 405.58M 180.96M 77.09M 149.75M 125.17M 289.82M 61.86M -38.91M 153.08M -18.96M -8.61M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.