Blackstone Inc. logo

Blackstone Inc.

BX | NYSE
Chart Builder DCF Calculator
$119.30
+$1.91 (+1.63%)
Nov 2, 2026, 9:51 AM ET · Market open

Market Data

Market Cap
$139.06B
Enterprise Value
$147.39B
Beta
1.59
Average Volume
4.75M
Shares Outstanding (Diluted)
799.98M
Shares Change YoY
2.25%
Institutional Ownership
71.82%
Exchange
NYSE
ISIN
US09260D1072

Price Performance

Price Change 1M
6.8%
Price Change 3M
-11.4%
Price Change 6M
-3.1%
Price Change YTD
-22.6%
Price Change 1Y
-17.4%
Price Change 3Y
18.2%
Price Change 5Y
-17.4%
1M CAGR (ann.)
-5.2%
1Y CAGR (ann.)
-17.2%
5Y CAGR (ann.)
0.5%
All-Time CAGR
22.5%

Valuation

PE Ratio
26.16
Forward PE
23.68
PEG Ratio
0.89
Forward PEG
2.82
PS Ratio
8.37
Forward PS
7.40
PB Ratio
15.43
P/FCF Ratio
48.00
P/Adj. FCF Ratio
47.61
P/OCF Ratio
32.38
EV/Sales
9.05
EV/EBIT
17.19
EV/EBITDA
17.09
EV/FCF
51.87
Earnings Yield
3.8%
FCF Yield
2.1%
Adj. FCF Yield
2.1%

Financial Health

Net Debt
$10.2B
Total Debt
$14.19B
Cash & Short-Term Investments
$3.21B
Total Assets
$49.64B
Current Ratio
1.23
Quick Ratio
1.23
Debt / Equity Ratio
1.61
Debt / EBITDA
1.65
Debt / FCF
5.00
OCF / Debt
0.21
Interest Coverage
15.61
Altman Z-Score
3.83
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
89.7%
Operating Profit Margin
52.0%
EBITDA Margin
52.9%
Net Profit Margin
21.8%
FCF Margin
17.4%
Adj. FCF Margin
17.6%
SBC / Revenue
-0.1%
SBC Impact (per share)
-0.8%

Returns

Return on Assets
7.2%
Return on Equity
40.8%
Return on Invested Capital
17.3%
Return on Capital Employed
20.6%
Return on Tangible Assets
7.5%

Historical Growth (CAGR)

Revenue CAGR 3Y
27.6%
Revenue CAGR 5Y
1.1%
Revenue CAGR 10Y
14.1%
EPS CAGR 3Y
23.9%
EPS CAGR 5Y
-9.1%
EPS CAGR 10Y
13.2%
FCF CAGR 3Y
-7.9%
FCF CAGR 5Y
-10.8%
FCF CAGR 10Y
5.5%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
13
EPS Growth Next 3Y
25.1%
Revenue Growth Next 3Y
-4.8%
Earnings Date
Jan 28, 2027
EPS Estimate (next Q)
$1.71
EPS Growth Est (next Q)
-2.3%
Revenue Est (next Q)
$4.29B
Revenue Growth Est (next Q)
9.0%

Fair Value Estimates

Graham Number
$51.76
Graham Upside
-56.3%
Lynch Fair Value
$22.65
Lynch Upside
-80.9%
Price Target
$143.45
Price Target Upside
21.0%

Cash Flow

Operating Cash Flow
$2.93B
Free Cash Flow
$2.84B
Adj. Free Cash Flow
$2.86B
FCF Per Share
$3.55
OCF Per Share
$3.66
OCF/S Ratio
18.0%

Income Statement

Revenue
$16.29B
Gross Profit
$14.62B
Operating Income
$8.48B
EBITDA
$8.63B
Net Income
$3.56B
EPS (Diluted)
$4.53
Revenue / Employee
$3.08M
Profit / Employee
$672.94K
Employees
5,285

Dividends

Annual Dividend
$5.06
Dividend Yield
4.27%
Payout Ratio
111.7%
FCF Payout Ratio
177.5%
Adj. FCF Payout Ratio
176.1%
Dividend Growth (YoY)
7.9%
Pay Frequency
Quarterly
Ex-Dividend Date
Nov 2, 2026

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.