Boyd Gaming Corporation
BYD | NYSE
$76.84
+$4.01 (+5.51%)
Nov 2, 2026, 3:16 PM ET · Market open
Fiscal Year Period Ending | FY 2025 Dec 31, 2025 | FY 2024 Dec 31, 2024 | FY 2023 Dec 31, 2023 | FY 2022 Dec 31, 2022 | FY 2021 Dec 31, 2021 | FY 2020 Dec 31, 2020 |
|---|---|---|---|---|---|---|
Net Income | 1.84B | 577.95M | 620.02M | 639.38M | 463.85M | -134.7M |
Depreciation & Amortization | 302.71M | 276.64M | 256.78M | 258.18M | 267.79M | 281.03M |
Stock-Based Compensation | n/a | 29.67M | 32.38M | 34.07M | 37.77M | 9.2M |
Other Working Capital | -72.69M | -105.64M | -99.2M | -83.05M | -29.84M | -70.14M |
Other Non-Cash Items | -1.5B | 114.89M | 161.7M | 95.36M | 170.48M | 234.46M |
Deferred Income Tax | -23.48M | 58.15M | -29.84M | 51.03M | 133.86M | -31.64M |
Change in Working Capital | 350.06M | -100.22M | -126.53M | -101.9M | -63.34M | -69.32M |
Operating Cash Flow | 976.68M | 957.08M | 914.52M | 976.11M | 1.01B | 289.03M |
Capital Expenditures | -588.22M | -400.4M | -373.95M | -269.16M | -199.45M | -175.03M |
Cash Acquisitions | n/a | -30.27M | n/a | -167.86M | n/a | -11.2M |
Purchase of Investments | n/a | n/a | n/a | n/a | n/a | n/a |
Sales Maturities Of Investments | 1.76B | n/a | n/a | n/a | n/a | n/a |
Other Investing Acitivies | -41.96M | -3.25M | 109.62M | 14.71M | 69.87M | 15.05M |
Investing Cash Flow | 1.04B | -433.91M | -264.33M | -422.31M | -129.58M | -171.18M |
Debt Repayment | -1.14B | 254M | -141.5M | 3.22M | -892.75M | 173.16M |
Common Stock Repurchased | -778.32M | -685.85M | -412.66M | -541.64M | -80.78M | -11.12M |
Dividend Paid | -58.17M | -62.66M | -63.61M | -48.16M | n/a | -7.81M |
Other Financial Acitivies | -6.2M | -14.99M | -19.48M | -29.27M | -85.18M | -7.53M |
Financial Cash Flow | -1.98B | -509.5M | -637.25M | -615.85M | -1.06B | 146.7M |
Net Cash Flow | 37.4M | 13.43M | 12.87M | -62.06M | -177.87M | 264.55M |
Free Cash Flow | 388.46M | 556.68M | 540.57M | 706.96M | 810.96M | 114M |
Adj. Free Cash Flow | 388.46M | 527.01M | 508.19M | 672.89M | 773.19M | 104.8M |
Maintenance CapEx | -428.8M | -206.1M | -182.52M | -66.87M | n/a | -175.03M |
Growth CapEx | -159.41M | -194.3M | -191.43M | -202.28M | -199.45M | n/a |
Owner Earnings | 547.88M | 750.97M | 731.99M | 909.24M | 1.01B | 114M |
Add to Watchlist
Select watchlists to add or remove BYD