CAE Inc. logo

CAE Inc.

CAE | NASDAQ
Chart Builder DCF Calculator
$26.71
+$0.91 (+3.53%)
Nov 2, 2026, 1:18 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
32.6M 73.29M 112.1M 53.06M 60.2M 94.43M 171.2M 54.8M 35.29M -372.57M 59.1M 61.1M 48.89M 101.9M 80M 32.16M 3.7M 57.1M 20.71M 11.03M 47.3M
Depreciation & Amortization
120.5M 117.2M 115.5M 81.85M 113.7M 76.78M 106.3M 100.1M 71.46M 71.01M 95.2M 91.2M 69.56M 89.4M 88.3M 59.18M 82.6M 80.9M 63.17M 61.95M 71.1M
Stock-Based Compensation
12M n/a 5.3M n/a 19.5M n/a 2.8M 4.3M n/a n/a 3.5M 14.2M n/a -4.6M 1M n/a 3.3M 3.1M n/a n/a -8.7M
Other Working Capital
-7.3M 65.67M 184.9M -4.09M -204.5M -2.29M 203.8M 44.5M -17.24M 41.71M 800K 67.1M -12.37M -64.5M 93.7M -36.78M -2.5M 123.6M 64.28M -89.38M -114.4M
Other Non-Cash Items
-1.5M 80.11M -20.1M -2.44M -5.9M -33.42M -76.7M -35.5M -2.05M 434.58M -1.7M -24.4M -4M -33.1M -19.3M 4.7M -12.5M -37.5M 17.63M -4.89M 36.2M
Deferred Income Tax
-7.5M -19.75M 9.9M 11.13M 1.7M 24.67M 17.2M -6.1M -4.09M -93.53M -7.5M -29M -11.09M 4.9M 8.7M 3.69M -9.4M -20.4M -7.27M -5.99M -10.8M
Change in Working Capital
19M -46.12M 184.9M 20.03M -204.5M 61.77M 203.8M 44.5M -102.37M 124.39M 72.2M 67.1M -135.57M 22.1M 93.7M n/a -230.3M 123.6M 166.34M -37.28M -264.2M
Operating Cash Flow
175.1M 204.73M 407.6M 163.63M -15.3M 224.22M 424.6M 162.1M -1.75M 163.88M 220.8M 180.2M -32.21M 180.6M 252.4M 99.72M -162.6M 206.8M 260.58M 24.83M -129.1M
Capital Expenditures
-51.7M -42.81M -63.4M -62.9M -129.3M -75.74M -114.9M -81.4M -67.66M -67.69M -119.1M -94.4M -68.35M -99.4M -123.1M -49.57M -99.3M -100.9M -60.8M -36.81M -93.2M
Cash Acquisitions
n/a 300.78K -6.2M n/a -13.1M 11.19M -313.4M 300K 1.24M 203.45M -14.9M -12.9M 2.56M -400K -2M -4.26M 1.1M -498.4M -6.48M -1.07B -16.5M
Purchase of Investments
n/a -7.32M n/a -3.59M n/a -9.73M n/a n/a n/a -2.51M -14.9M n/a -9.58M -400K n/a -6.14M n/a n/a -15.42M -3.31M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a 73.07K n/a 134M n/a n/a 400K n/a -794.86K n/a n/a n/a n/a n/a
Other Investing Acitivies
-19.4M -1M 25.7M -3.95M 21.8M -2.85M 8.4M 5.9M 219.21K -2.21M -111.7M 9.4M n/a 21.8M -221.3M n/a -20M -19.4M n/a n/a -19.9M
Investing Cash Flow
-71.1M -69.38M -43.9M -84.8M -120.6M -89.36M -419.9M -75.2M -87.03M 99.95M -126.6M -97.9M -105.39M -78M -110.9M -85.99M -92.8M -592.5M -102.86M -1.12B -110.3M
Debt Repayment
-61.4M -35.29M -100.4M -66.92M 9.7M -145.5M 89.3M -48.7M 76.72M -229.43M -139.6M -58.2M 100.18M -81.6M -160.7M -9.61M 106.3M 266.1M -24.59M 310.39M -13.8M
Common Stock Repurchased
-39M -3.11M -1.6M -1.65M n/a n/a n/a -9.6M -8.55M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-600K -13.94M n/a -12.71M -1.3M -11.88M -900K n/a -10.08M -9.23M n/a n/a -11.17M 1.6M -1.7M -14.09M n/a 10.4M -35.58M -16.47M n/a
Financial Cash Flow
-90.7M -48.02M -76.7M -76.47M 18.4M -145.64M 114.8M -55.7M 73.58M -238.51M -138.9M -54.7M 91.58M -79.2M -162.2M -20.96M 117.8M 277.1M -57.24M 823.27M 6.4M
Net Cash Flow
16.3M 82.93M 285M 2.56M -122.5M -6.13M 122.8M 36.5M -13.55M 24.25M -57M 28.7M -45.62M 26M -11.6M -13.12M -140.1M -117.4M 98.14M -854.93M -235.6M
Free Cash Flow
123.4M 161.92M 344.2M 100.74M -144.6M 148.49M 309.7M 80.7M -69.42M 96.19M 101.7M 85.8M -100.56M 81.2M 129.3M 50.15M -261.9M 105.9M 199.78M -11.98M -222.3M
Adj. Free Cash Flow
111.4M 161.92M 338.9M 100.74M -164.1M 148.49M 306.9M 76.4M -69.42M 96.19M 98.2M 71.6M -100.56M 85.8M 128.3M 50.15M -265.2M 102.8M 199.78M -11.98M -213.6M
Maintenance CapEx
-51.7M -1.94M -41.97M n/a -109.81M n/a -20.6M -18.05M -23.4M n/a -31.17M n/a n/a -15.44M -39.77M n/a -18.98M -66.23M -49.87M n/a n/a
Growth CapEx
n/a -40.87M -21.43M -62.9M -19.49M -75.74M -94.3M -63.35M -44.26M -67.69M -87.93M -94.4M -68.35M -83.96M -83.33M -49.57M -80.32M -34.67M -10.93M -36.81M -93.2M
Owner Earnings
123.4M 202.79M 365.63M 163.63M -125.11M 224.22M 404M 144.05M -25.16M 163.88M 189.63M 180.2M -32.21M 165.16M 212.63M 99.72M -181.58M 140.57M 210.72M 24.83M -129.1M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.