CarGurus Inc. logo

CarGurus Inc.

CARG | NASDAQ
Chart Builder DCF Calculator
$33.58
+$1.40 (+4.35%)
Nov 2, 2026, 2:56 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
175.94M 149.09M 155.9M 151.99M 129.78M 38.72M 20.97M -47.51M -51.05M 31.49M 22.05M 67.89M 67.74M 71.98M 78.95M 89.88M 100.33M 109.66M 110.37M 101.38M 104.67M 84.41M
Depreciation & Amortization
30.21M 28.96M 28.35M 27.63M 22.19M 21.18M 25.49M 31.21M 41.76M 47.77M 48.47M 47.45M 46.16M 45.73M 45.33M 44.59M 44.06M 43M 40.48M 32.05M 23.83M 17.02M
Stock-Based Compensation
51.14M 50.81M 50.44M 54.21M 57.04M 59.57M 62.49M 66.8M 65.61M 64.66M 63.74M 57M 56.71M 55.53M 54.78M 52.52M 52.36M 53.31M 53.53M 53.24M 50.46M 47.84M
Other Working Capital
-23.53M -30.02M -21.25M -18.7M 5.72M 14.39M 28.75M 12.74M 21.61M -46K 875K -26.5M -63.6M -53.72M -46.42M 22.47M 38.38M 56.29M 27.74M -4.31M 17.2M 18.48M
Other Non-Cash Items
41.91M 72.79M 51.38M 52.01M 70.64M 164.3M 160.78M 158.03M 138.37M 10.83M 12.24M 12.61M 11.97M 12.34M 13.29M 14.15M 16.45M 16.23M 16.71M 15.9M 13.22M 13.15M
Deferred Income Tax
43.91M 30.33M 25.89M 27.96M -2.51M -27.69M -33.35M -53.08M -65.62M -35M -37.86M -23.58M -15.06M -20.94M -22.11M -30.28M -19.64M -6.99M 6.16M 13.24M 19.88M 16.83M
Change in Working Capital
-24.39M -34.73M -16.68M -25.9M -4.21M 15.33M 19.11M 26.8M 23.33M -9.6M 15.89M 55.97M 96.68M 64.76M 85.86M -46.84M -89.01M -67.72M -128.96M -32.81M -8.91M 11.22M
Operating Cash Flow
318.72M 297.25M 295.28M 287.9M 272.93M 271.41M 255.49M 182.25M 152.41M 110.15M 124.53M 217.33M 264.19M 229.39M 256.11M 124.03M 104.55M 147.49M 98.29M 183M 203.15M 190.46M
Capital Expenditures
-9.31M -16.59M -23.83M -36.33M -28.76M -52.14M -78.64M -85.33M -94.88M -69.45M -41.21M -25.65M -20.79M -19.42M -17.27M -17.24M -15.26M -15.42M -13.88M -10.83M -10.05M -7.84M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -460K -460K n/a n/a 460K 460K n/a n/a n/a n/a 1.63M -64.27M -64.27M -64.33M -65.95M
Purchase of Investments
n/a n/a n/a n/a n/a n/a -494K -1.76M -3M -98.51M -98.02M -96.75M -95.51M n/a n/a -30M -75M -75M -75M -145M -100M -100M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a 21.22M 93.68M 93.68M 98.68M 77.46M -85M -55M -30M n/a 120M 130M 160M 130M 100M 103M 81.28M
Other Investing Acitivies
-23.93M -23.84M -22.93M -20.91M -30.43M -29.41M -23.76M -17.19M -2.18M 460K -3.29M 83.6M 81.14M 80.74M 81.73M -10.29M -9.56M -52.7M -51.16M -50.68M -49.99M -4.88M
Investing Cash Flow
-27.44M -28.38M -29.32M -36.33M -44.07M -67.45M -72.97M -5.82M -1.6M -68.82M -61.56M -119.84M -83.44M 40.58M 72.73M 72.76M 39.74M 26.21M -68.15M -165.11M -116.37M -92.51M
Debt Repayment
-64K -81K -81K -79K -78K -77K -75K -74K -73K -71K -70K -69K -67K -66K -68K -61K -61K -48K -14.29M -14.29M -14.28M -14.29M
Common Stock Repurchased
-369.46M -343.54M -351.93M -294.89M -188.31M -251.57M -146.18M -247.3M -259.55M -216.94M -208.52M -121.84M -96.11M -73.67M -4.65M 9.78M n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a -55K -55K -55K -55K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-32.21M -29.82M -32.23M -33.67M -32.11M -30.72M -27.27M -46.84M -42.07M -36.7M -35.32M -27.04M -67.01M -55.25M -88.61M -25.38M 13.33M -1.08M 31.43M -13.65M -13.4M -12.21M
Financial Cash Flow
-401.6M -373.3M -383.77M -323.36M -215.19M -277.07M -168.63M -294.21M -306.55M -263.44M -253.64M -158.62M -168.05M -128.96M -92.62M -14.83M 14.24M -43K 17.81M -27.4M -27.28M -26.24M
Net Cash Flow
-111.21M -103.66M -115.71M -71.89M 14.98M -73.42M 12.3M -116.21M -156.26M -222.55M -190.21M -60.36M 13.47M 141.18M 235.85M 180.09M 157.16M 172.96M 47.35M -9.6M 59.78M 72.06M
Free Cash Flow
309.42M 280.66M 271.45M 251.57M 244.18M 219.27M 176.86M 96.93M 57.53M 40.69M 83.32M 191.69M 243.4M 209.97M 238.84M 106.79M 89.29M 132.07M 84.42M 172.17M 193.1M 182.62M
Adj. Free Cash Flow
258.27M 229.85M 221.01M 197.36M 187.14M 159.7M 114.37M 30.12M -8.08M -23.96M 19.58M 134.69M 186.69M 154.44M 184.06M 54.27M 36.94M 78.76M 30.89M 118.93M 142.64M 134.78M
Maintenance CapEx
-6.84M -11.48M -17.11M -30M -23.27M -49.3M -77.41M -84.91M -94.88M -69.45M -41.21M -25.65M -16.51M -10.71M -4.83M n/a n/a n/a -764.91K -2.52M -4.03M -6.42M
Growth CapEx
-2.46M -5.11M -6.72M -6.33M -5.48M -2.84M -1.23M -419K n/a n/a n/a n/a -4.28M -8.71M -12.44M -17.24M -15.26M -15.42M -13.11M -8.32M -6.02M -1.43M
Owner Earnings
311.88M 285.77M 278.17M 257.9M 249.66M 222.11M 178.08M 97.35M 57.53M 40.69M 83.32M 191.69M 247.68M 218.68M 251.28M 124.03M 104.55M 147.49M 97.53M 180.48M 199.12M 184.05M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.