Casey's General Stores Inc. logo

Casey's General Stores Inc.

CASY | NASDAQ
Chart Builder DCF Calculator
$665.80
-$14.39 (-2.12%)
Nov 2, 2026, 2:33 PM ET · Market open
TTM
Period Ending
Q1 2027
Jul 31, 2026
Q4 2026
Apr 30, 2026
Q3 2026
Jan 31, 2026
Q2 2026
Oct 31, 2025
Q1 2026
Jul 31, 2025
Q4 2025
Apr 30, 2025
Q3 2025
Jan 31, 2025
Q2 2025
Oct 31, 2024
Q1 2025
Jul 31, 2024
Q4 2024
Apr 30, 2024
Q3 2024
Jan 31, 2024
Q2 2024
Oct 31, 2023
Q1 2024
Jul 31, 2023
Q4 2023
Apr 30, 2023
Q3 2023
Jan 31, 2023
Q2 2023
Oct 31, 2022
Q1 2023
Jul 31, 2022
Q4 2022
Apr 30, 2022
Q3 2022
Jan 31, 2022
Q2 2022
Oct 31, 2021
Q1 2022
Jul 31, 2021
Net Income
772.81M 714.45M 650.07M 607.1M 581.68M 546.52M 535.23M 535.07M 512.93M 501.97M 471.04M 484.22M 463M 446.69M 450.38M 414.29M 373.56M 339.79M 321.71M 296.32M 311.47M
Depreciation & Amortization
456.99M 449.96M 441.91M 433.03M 418.2M 403.65M 388.55M 372.3M 361.3M 349.8M 338.08M 327.22M 319.74M 313.13M 310.37M 307.81M 303.95M 303.54M 295.57M 285.23M 275.26M
Stock-Based Compensation
65.12M 63.41M 55.23M 54.75M 51.92M 47.73M 47.52M 45.54M 41.95M 41.38M 41.63M 40.63M 41.31M 47.02M 43.34M 46.35M 45.54M 37.98M 39.36M 34.99M 33.59M
Other Working Capital
-3.41M 18.03M 30.5M 15.62M -4.17M 36.59M 11.49M -4.53M 5.21M 18.29M -28.6M -8.94M 47.36M 41.23M 23.84M 38.13M -6.55M -32.75M 4.15M 10.39M 33.23M
Other Non-Cash Items
22.34M 27.92M 29.16M 33.21M 30.46M 26.24M 30M 23.13M 21.88M 20.02M 11.16M 14.85M 31.74M 28.99M 28.43M 24.73M 3.31M 1.33M 6.46M 8.13M 9.53M
Deferred Income Tax
80.11M 94.77M 92.84M 118.81M 100.3M 59.96M 56.24M 25.95M 44.47M 53.25M 46.82M 37.2M 14.29M 23.13M 50.27M 49.93M 73.99M 82.72M 47.54M 46.59M 27.82M
Change in Working Capital
-8.18M 27.04M 43.68M 11.4M -642K 6.75M -12.19M -38.76M -37.35M -73.47M -58.78M -26.49M -35.21M 22.99M 6.02M -23.64M 23.04M 23.39M -33.09M 36.25M 35.93M
Operating Cash Flow
1.39B 1.38B 1.31B 1.26B 1.18B 1.09B 1.05B 963.23M 945.18M 892.95M 849.96M 877.63M 834.88M 881.95M 888.79M 819.46M 823.39M 788.74M 677.55M 707.51M 693.6M
Capital Expenditures
-740.27M -655.92M -645.56M -576.1M -515.71M -506.22M -521.78M -557.28M -553.67M -522M -501M -475.2M -463.4M -476.57M -399.57M -380.28M -363.5M -326.48M -406.38M -405.96M -441.15M
Cash Acquisitions
-175.99M -141.58M -115.57M -1.28B -1.23B -1.24B -1.24B -237.01M -334.85M -330.03M -369.18M -222.24M -97.8M -85.57M -51.47M -278.2M -285.41M -901.64M -866.95M -635.48M -626.65M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
28.15M 42.07M 44.07M 31.4M 29.62M 18.81M 20.86M 30.11M 27.58M 26.68M 23.9M 15.34M 17.87M 17.1M 57.17M 58.28M 57.14M 70.12M 27.95M 25.49M 22.57M
Investing Cash Flow
-888.11M -755.43M -717.07M -1.83B -1.72B -1.73B -1.75B -764.18M -860.93M -825.36M -846.27M -682.09M -543.33M -545.03M -393.87M -600.21M -591.78M -1.16B -1.25B -1.02B -1.05B
Debt Repayment
-55.31M -94.9M -254.87M -259.94M 852.95M 865.8M 1.03B 1.05B -53.31M -53.66M -65.77M -58.8M -54.64M -40.97M -197.87M -46.09M -49.67M 261.46M 429.59M 283.8M 368.82M
Common Stock Repurchased
-261.35M -247.75M -206K -62.97M -32.46M -26.14M -41.06M -71.07M -99.94M -104.9M -89.86M -60.27M -30.81M -16.4M -16.33M -15.9M -15.88M -17.65M -17.63M -17.37M -17.25M
Dividend Paid
-85.76M -83.14M -80.6M -77.99M -75.35M -72.31M -69.69M -67.11M -64.58M -62.92M -61.14M -59.31M -57.43M -55.62M -54.45M -53.27M -51.73M -51.21M -50.78M -49.61M -48.8M
Other Financial Acitivies
-32.67M n/a -189.94M -52.14M -57.26M -11.36M -5.69M -5.76M -543K -18.51M -22.24M -22.06M -21.91M -3.94M n/a -900K -900K -1.02M 4.51M -304K -304K
Financial Cash Flow
-435.1M -425.78M -525.61M -453.05M 687.89M 755.99M 917.29M 902.9M -218.37M -239.98M -239.01M -200.45M -164.79M -116.93M -268.65M -116.16M -118.18M 191.59M 365.81M 215.45M 304.04M
Net Cash Flow
65.99M 196.33M 70.2M -1.02B 153.09M 120.18M 216.93M 1.1B -134.12M -172.39M -235.32M -4.91M 126.75M 219.99M 226.28M 103.1M 113.44M -177.67M -202.03M -92.99M -47.59M
Free Cash Flow
648.93M 721.62M 667.33M 682.19M 666.21M 584.63M 523.57M 405.96M 391.51M 370.95M 348.96M 402.44M 371.48M 405.38M 489.23M 439.18M 459.89M 462.27M 271.17M 301.55M 252.45M
Adj. Free Cash Flow
583.81M 658.21M 612.09M 627.44M 614.29M 536.9M 476.05M 360.42M 349.56M 329.57M 307.33M 361.8M 330.17M 358.36M 445.89M 392.83M 414.35M 424.29M 231.81M 266.56M 218.86M
Maintenance CapEx
-295.52M -179.52M -229.19M -49.66M -160.32M -184.64M -242.13M -391.9M -360.09M -404.68M -472.8M -352.72M -273.86M -204.96M -29.69M n/a n/a n/a n/a -104.26M -217.93M
Growth CapEx
-444.75M -476.4M -416.38M -526.44M -355.38M -321.58M -279.65M -165.38M -193.57M -117.32M -28.19M -122.48M -189.54M -271.61M -369.88M -380.28M -363.5M -326.48M -406.38M -301.69M -223.22M
Owner Earnings
1.09B 1.2B 1.08B 1.21B 1.02B 906.21M 803.22M 571.33M 585.08M 488.27M 377.16M 524.91M 561.01M 676.99M 859.1M 819.46M 823.39M 788.74M 677.55M 603.25M 475.67M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.