CBRE Group Inc. logo

CBRE Group Inc.

CBRE | NYSE
Chart Builder DCF Calculator
$137.07
+$8.22 (+6.38%)
Nov 2, 2026, 12:52 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.44B 1.45B 1.46B 1.28B 1.31B 1.09B 1.01B 990M 980.15M 945.7M 1.02B 986M 589.96M 846.05M 1.13B 1.41B 2.02B 2.01B 1.96B 1.84B 1.46B 1.21B 846M
Depreciation & Amortization
846M 964M 855M 850M 838M 714M 693M 674M 679.16M 650.16M 643.16M 647.16M 624.56M 617.7M 626.06M 613.09M 647.57M 628M 584.73M 557.77M 507.55M 512.71M 510.01M
Stock-Based Compensation
129M 227M 168M 120M 110M n/a n/a 30M 30M 30M 30M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-1.23B -28M 92M 673M 247M -929M -663M -345M -776.23M -749.15M -644.57M -927.44M 13.25B 13.32B 13.62B 13.78B 17.22B 17.55B 17.45B 17.73B 21.77B 21.54B 21.22B
Other Non-Cash Items
-390M -1.09B -1.02B -1.4B -1.4B -35M -27M -37M 50.06M 8.88M -64.05M -99.16M 150.32M 18.96M 87M 130.2M -258.37M -90.07M -134.5M -288.7M 16.33M 354K 21.86M
Deferred Income Tax
-200M -269M -269M -269M -69M n/a n/a -51M -51M -51M -51M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.29B 84M 92M 982M 924M -283M 52M 193M -392.86M -490.91M -781.26M -1,000M -855.62M -604.21M -477.32M -434.4M -369.79M -265.66M -167.62M 334.38M 274.13M 393M 472.28M
Operating Cash Flow
534M 1.36B 1.28B 1.56B 1.72B 1.49B 1.72B 1.8B 1.3B 1.09B 793.96M 534M 509.22M 878.5M 1.37B 1.72B 2.04B 2.28B 2.25B 2.44B 2.26B 2.11B 1.85B
Capital Expenditures
-339M -423M -383M -366M -315M -310M -303M -307M -307.73M -304.99M -312.72M -305M -310.41M -298.43M -278.37M -260.14M -249.44M -230.63M -222.31M -209.85M -197.44M -208.37M -233.93M
Cash Acquisitions
-1.05B -1.07B -1.07B -1.37B -368M -344M -588M -1.07B -1.06B -1.07B -934.91M -197M -280.54M -290.29M -198.66M -171.16M -973.85M -973.01M -999.67M -985.74M 321.21M 335.08M 390.61M
Purchase of Investments
-218M -92M -376M -311M -296M -535M -555M -525M -411.34M -447.2M -356M -298M -271.98M -325.19M -470.5M -485.88M -576.14M -529.32M -430.54M -554.55M -475.32M -340.96M -282.65M
Sales Maturities Of Investments
509M 509M 830M 509M 229M 229M 235M 235M 27.4M 83M 77M 77M 55.6M n/a n/a n/a 212.72M 212.72M 212.72M 212.72M n/a n/a n/a
Other Investing Acitivies
-75M -294M -101M -85M 1M 207M 65M 59M 64.47M 76.75M 5.93M -6M -23.7M -21.42M 8.54M -19K -4.94M -30.82M -28.09M -23.59M -30.55M -1.92M 1.46M
Investing Cash Flow
-1.17B -1.37B -1.1B -1.63B -749M -753M -1.15B -1.61B -1.69B -1.66B -1.52B -729M -831.03M -935.32M -938.98M -917.2M -1.59B -1.55B -1.47B -1.56B -382.09M -216.17M -124.51M
Debt Repayment
1.92B 2.91B 2.78B 3.57B 2.64B 1.43B 1.32B 793M 567.03M 1.21B 1.43B 1.14B 1.71B 1.26B 1.01B 189.54M -75.26M -43.82M -112.76M 187.82M 100.1M -366.71M 82.22M
Common Stock Repurchased
-1.23B -548M -400M -288M -517M -1.26B -1.05B -627M -129.13M -582.19M -535.19M -665M -1.09B -986.36M -1.61B -1.85B -1.58B -1.27B -675.36M -368.6M -188.29M -88.28M -61.11M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-200M -528M -620M -814M -749M -460M -428M -387M -289.23M -325.37M -313.23M -328M -264.5M -208.77M -191.74M -107.74M -114.65M -108.17M -109.38M -105.6M -545.39M -563.15M -545.78M
Financial Cash Flow
491M 1.84B 1.76B 2.47B 1.38B -286M -156M -221M 148.67M 299.97M 578.53M 148M 349.83M 65.72M -798.83M -1.77B -1.77B -1.43B -897.5M -286.38M -633.57M -1.02B -524.67M
Net Cash Flow
-170M 107M 282M 793M 652M 499M 386M -150M -196.06M -324.33M -192.79M -33.85M 130.01M 26.61M -472.84M -1.13B -1.65B -926.09M -209.08M 500.53M 1.23B 943.08M 1.27B
Free Cash Flow
195M 938M 897M 1.19B 1.41B 1.18B 1.42B 1.49B 987.77M 787.85M 481.25M 229M 198.81M 580.07M 1.09B 1.46B 1.79B 2.05B 2.02B 2.23B 2.06B 1.9B 1.62B
Adj. Free Cash Flow
66M 711M 729M 1.07B 1.3B 1.18B 1.42B 1.46B 957.77M 757.85M 451.25M 229M 198.81M 580.07M 1.09B 1.46B 1.79B 2.05B 2.02B 2.23B 2.06B 1.9B 1.62B
Maintenance CapEx
-255.87M -256.95M -142.95M -61.95M -3.48M -8.62M -33.81M -69.16M -115.22M -164.97M -214.51M -234.77M -285.46M -252.19M -177.46M -121.86M -22.71M n/a n/a -26.84M -102.87M -159.27M -231.18M
Growth CapEx
-83.13M -166.05M -240.05M -304.05M -311.52M -301.38M -269.19M -237.84M -192.52M -140.01M -98.2M -70.23M -24.95M -46.24M -100.91M -138.28M -226.73M -230.63M -222.31M -183.01M -94.57M -49.1M -2.75M
Owner Earnings
278.13M 1.1B 1.14B 1.5B 1.72B 1.48B 1.69B 1.73B 1.18B 927.86M 579.45M 299.23M 223.76M 626.31M 1.19B 1.59B 2.01B 2.28B 2.25B 2.41B 2.15B 1.95B 1.62B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.