Cabot Corp. logo

Cabot Corp.

CBT | NYSE
Chart Builder DCF Calculator
$76.08
+$1.65 (+2.22%)
Nov 2, 2026, 3:16 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Sep 30, 2025
FY 2024
Sep 30, 2024
FY 2023
Sep 30, 2023
FY 2022
Sep 30, 2022
FY 2021
Sep 30, 2021
FY 2020
Sep 30, 2020
Net Income
376M 424M 484M 243M 286M -221M
Depreciation & Amortization
154M 151M 144M 146M 160M 158M
Stock-Based Compensation
24M 25M 20M 23M 21M 9M
Other Working Capital
-7M 13M 3M -17M -244M 162M
Other Non-Cash Items
30M 59M 3M 176M 25M 139M
Deferred Income Tax
32M -37M -156M -40M 9M 130M
Change in Working Capital
49M 70M 100M -448M -244M 162M
Operating Cash Flow
665M 692M 595M 100M 257M 377M
Capital Expenditures
-274M -241M -244M -211M -195M -200M
Cash Acquisitions
n/a n/a 6M 70M -92M -92M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-24M 6M 24M 23M 101M 4M
Investing Cash Flow
-298M -235M -214M -118M -186M -288M
Debt Repayment
-23M -143M -179M 298M 36M 15M
Common Stock Repurchased
-168M -172M -98M -53M -3M -44M
Dividend Paid
-96M -93M -88M -84M -80M -80M
Other Financial Acitivies
-57M -27M -42M -22M -19M -23M
Financial Cash Flow
-336M -415M -403M 145M -60M -132M
Net Cash Flow
35M -15M 32M 36M 19M -18M
Free Cash Flow
391M 451M 351M -111M 62M 177M
Adj. Free Cash Flow
367M 426M 331M -134M 41M 168M
Maintenance CapEx
-274M -216.79M -244M n/a n/a -200M
Growth CapEx
n/a -24.21M n/a -211M -195M n/a
Owner Earnings
391M 475.21M 351M 100M 257M 177M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.