CCL Industries Inc. logo

CCL Industries Inc.

CCDBF | OTC
Chart Builder DCF Calculator
$71.53
+$1.43 (+2.04%)
Nov 2, 2026, 1:08 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
810.6M 799.9M 802.4M 811.1M 792M 858.4M 843.1M 702.1M 679.5M 555.9M 530.2M 636.6M 631.4M 638.9M 622.7M 622.6M 612M 601.6M 599.2M 600M 600M 550.9M
Depreciation & Amortization
479M 470.7M 465.2M 455.7M 448.8M 440.3M 432.4M 426.5M 420M 412.6M 403.3M 392.8M 380.6M 371.4M 365.3M 356.6M 352.4M 346.2M 342.4M 342.8M 344M 347.6M
Stock-Based Compensation
10.2M 10.2M 10.2M 10.2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
30.5M 5.3M 2.2M 30.5M 1.5M 18.4M 5.3M -600K -13M -41.2M -22.2M -28.5M 27.1M 38.1M 13.1M 12.7M -6.4M -10.4M -22.3M -14.2M -11.3M -16.9M
Other Non-Cash Items
-7.4M -27.9M -42.4M -42.3M 47.6M -46M -56.3M 43.9M 9.3M 110.1M 116.2M 13M 14.4M 30.5M 23.4M 39M 41.8M 28.9M 20.5M 13.5M 34.8M 20.1M
Deferred Income Tax
78.9M 66.9M 69.7M 71.3M -19.2M -10.3M -11.8M -18.9M -3.2M -18.7M -20.1M -20M -26.1M -25M -27.6M -23.6M -16.7M -7.3M -9.7M -14.5M -7.1M 7.1M
Change in Working Capital
-116.4M -32.1M -700K -86.1M -144.8M -197M -143.5M -44.3M -41.6M 8.5M -26.3M 28.3M 4.2M -51.2M 9M -98.1M -115.4M -136.8M -113.7M -78.5M -54.5M 17.3M
Operating Cash Flow
1.25B 1.29B 1.3B 1.22B 1.12B 1.05B 1.06B 1.11B 1.06B 1.07B 1B 1.05B 1B 964.6M 992.8M 896.5M 874.2M 832.7M 838.8M 863.4M 917.2M 943M
Capital Expenditures
-429.8M -426.2M -441.2M -384.3M -369M -397.3M -462M -500.7M -505.9M -516.7M -461.6M -506.7M -514.2M -474.2M -447.2M -431.7M -386.3M -363.5M -323.8M -284.4M -257.8M -244.3M
Cash Acquisitions
-169M 3.4M 3.5M 19.1M -1.1M -138.4M -138.3M -133.5M -391.9M -306.9M -306.4M -310M -32M -164.5M -259.4M -405M -496.5M -315.5M -217.5M -122M -62.9M -41M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-598.8M -422.8M -437.7M -365.2M -370.1M -535.7M -600.3M -634.2M -897.8M -823.6M -768M -816.7M -546.2M -638.7M -706.6M -836.7M -882.8M -679M -541.3M -406.4M -320.7M -285.3M
Debt Repayment
38.3M -140.1M -131.6M 122.7M 155.5M 99.8M 26.8M -110.9M 40.1M -53.4M -83.7M 36.2M -187.3M 109.5M 334.1M 418.7M 342.1M 69.1M -233.4M -453.9M -361.4M -367.7M
Common Stock Repurchased
-431.6M -267.5M -300M -360M -360M -300.6M -200.6M -145.7M -45.7M -5.1M -5.1M n/a n/a -100M -200M -200M -200M -100M n/a n/a n/a n/a
Dividend Paid
-235.1M -229.7M -223.7M -219.2M -214.9M -211.1M -206.4M -202.2M -197.8M -192.8M -188.2M -183.5M -178.9M -174.4M -170.3M -165.7M -161M -156.2M -151M -145.5M -139.8M -134.2M
Other Financial Acitivies
-56M -54.8M -54.2M -53.2M -52M -51.3M -50.4M -49.4M -49M -47.8M -46.8M -46.4M -44.8M -43.5M -41.8M -39.4M -38M -36.8M -36.1M -37.3M -38.2M -41.1M
Financial Cash Flow
-684.4M -692.1M -709.5M -509.7M -471.4M -463.2M -424.3M -493.3M -237.5M -273.7M -295.2M -173.7M -388.7M -196.4M -72.6M 20.2M -30.1M -183.3M -370M -565.3M -490.1M -504.6M
Net Cash Flow
13.1M 178.1M 169.5M 377.3M 296.6M 73.3M 54.5M -13.5M -71.9M -39.4M -65.3M 72.3M 103.5M 170.2M 237.4M 78.3M -59M -45.8M -101.6M -137.7M 73.9M 117.2M
Free Cash Flow
825.1M 861.5M 863.2M 835.6M 755.4M 648.1M 601.9M 608.6M 558.1M 551.7M 541.7M 544M 490.3M 490.4M 545.6M 464.8M 487.9M 469.2M 515M 579M 659.4M 698.7M
Adj. Free Cash Flow
814.9M 851.3M 853M 825.4M 755.4M 648.1M 601.9M 608.6M 558.1M 551.7M 541.7M 544M 490.3M 490.4M 545.6M 464.8M 487.9M 469.2M 515M 579M 659.4M 698.7M
Maintenance CapEx
-360.27M -322.26M -279.33M -197.75M -166.92M -153.27M -243.6M -303.88M -357.6M -433.96M -363.17M -401.05M -360.16M -256.78M -216.65M -187.52M -162.1M -148.66M -151.47M -135.15M -143.18M -194.47M
Growth CapEx
-69.53M -103.94M -161.87M -186.55M -202.08M -244.03M -218.4M -196.82M -148.3M -82.74M -98.43M -105.65M -154.04M -217.42M -230.55M -244.18M -224.2M -214.84M -172.33M -149.25M -114.62M -49.83M
Owner Earnings
894.63M 965.44M 1.03B 1.02B 957.48M 892.13M 820.3M 805.42M 706.4M 634.44M 640.13M 649.65M 644.34M 707.82M 776.15M 708.98M 712.1M 684.04M 687.33M 728.25M 774.02M 748.53M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.