Carnival Corporation & logo

Carnival Corporation &

CCL | NYSE
Chart Builder DCF Calculator
$29.96
+$1.13 (+3.92%)
Nov 2, 2026, 3:20 PM ET · Market open
TTM
Period Ending
Q3 2026
Aug 31, 2026
Q2 2026
May 31, 2026
Q1 2026
Feb 28, 2026
Q4 2025
Nov 30, 2025
Q3 2025
Aug 31, 2025
Q2 2025
May 31, 2025
Q1 2025
Feb 28, 2025
Q4 2024
Nov 30, 2024
Q3 2024
Aug 31, 2024
Q2 2024
May 31, 2024
Q1 2024
Feb 29, 2024
Q4 2023
Nov 30, 2023
Q3 2023
Aug 31, 2023
Q2 2023
May 31, 2023
Q1 2023
Feb 28, 2023
Q4 2022
Nov 30, 2022
Q3 2022
Aug 31, 2022
Q2 2022
May 31, 2022
Q1 2022
Feb 28, 2022
Q4 2021
Nov 30, 2021
Q3 2021
Aug 31, 2021
Q2 2021
May 31, 2021
Q1 2021
Feb 28, 2021
Net Income
3.15B 3.08B 3.1B 2.76B 2.64B 2.52B 2.05B 1.92B 1.56B 903M 405M -74M -1.62B -3.47B -4.9B -6.09B -7.12B -9.18B -9.42B -9.5B -9.1B -9.13B -11.43B
Depreciation & Amortization
2.9B 2.86B 2.83B 2.79B 2.72B 2.66B 2.6B 2.56B 2.49B 2.44B 2.4B 2.37B 2.34B 2.33B 2.3B 2.28B 2.26B 2.24B 2.24B 2.23B 2.22B 2.21B 2.22B
Stock-Based Compensation
101M 103M 108M 98M 85M 77M 69M 62M 57M 52M 55M 53M 65M 78M 84M 101M 105M 109M 107M 121M 148M 133M 125M
Other Working Capital
-1.22B -1.12B 20M -124M -482M -359M -339M 1.03B 1.25B 1.53B 1.93B 1.14B 1.29B 2.04B 1.76B 1.27B 1.44B 2.27B 1.42B 1.18B 237M -967M -3.21B
Other Non-Cash Items
1.92B 1.95B 520M 715M 626M 556M 658M 1.79B 1.82B 1.83B 1.76B 374M 896M 883M 878M 884M 483M 463M 474M 449M 406M 1.57B 3.57B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -1.36B -1.4B -1.37B -1.33B 33M 69M 38M n/a n/a 598M 1.49B 1.56B 1.63B 1.33B 438M 359M
Change in Working Capital
-1.25B -1.2B -5M -145M -464M -380M -296M 960M 1.39B 2.71B 2.37B 1.53B 1.49B 1.2B 1.56B 1.16B 1.75B 2.43B 1.22B 958M -393M -2.58B -3.57B
Operating Cash Flow
6.82B 6.79B 6.56B 6.22B 5.61B 5.43B 5.08B 5.92B 5.94B 6.56B 5.66B 4.28B 3.24B 1.06B -70M -1.67B -1.92B -2.46B -3.82B -4.11B -5.39B -7.36B -8.72B
Capital Expenditures
-3.65B -3.59B -3.57B -3.61B -2.7B -2.63B -3.1B -4.63B -4.71B -4.97B -4.35B -3.28B -3.79B -3.49B -3.29B -4.94B -4.25B -4.67B -4.56B -3.61B -4.84B -4.11B -4.07B
Cash Acquisitions
11M 11M 11M 11M n/a 16M 16M 16M 96M 85M 85M 108M 43M 37M 74M 69M 54M 55M 243M 234M 234M 234M 9M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -15M -43M -37M -358M -515M -488M -1.35B -2.87B -2.7B -2.7B -1.84B
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -38M 141M 505M 505M 1.19B 2.57B 2.66B 2.68B 1.9B 337M -113M
Other Investing Acitivies
-55M -28M 246M 279M 308M 269M 102M 75M 164M 199M 333M 366M 178M 187M -36M -43M 39M 38M 29M 27M 89M 97M 344M
Investing Cash Flow
-3.69B -3.61B -3.31B -3.32B -2.39B -2.34B -2.98B -4.54B -4.45B -4.69B -3.93B -2.81B -3.62B -3.17B -2.78B -4.77B -3.48B -2.5B -2.99B -3.54B -5.32B -6.14B -5.67B
Debt Repayment
-1.69B -1.85B -2.38B -1.9B -2.65B -2.32B -3.16B -2.35B -2.64B -4.58B -4.64B -4.83B -3.59B -1.27B 965M 2.61B 4.91B 6.07B 4.59B 7.1B 6.95B 10.45B 19.29B
Common Stock Repurchased
-548M n/a n/a n/a n/a n/a n/a n/a n/a n/a -20M -20M -25M -25M -64M -64M -153M -247M -188M -188M -94M n/a n/a
Dividend Paid
-618M -414M -208M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -345M
Other Financial Acitivies
-814M -818M -76M -285M -334M -291M -352M -238M -170M -144M -307M -239M -264M -299M -97M -140M -651M -1.07B -1.06B -1.07B -583M -169M -187M
Financial Cash Flow
-3.67B -3.08B -2.67B -2.19B -2.99B -2.61B -3.51B -2.58B -2.81B -4.72B -4.96B -5.09B -3.87B -438M 1.96B 3.58B 5.27B 4.89B 3.46B 6.95B 9.85B 13.75B 22.78B
Net Cash Flow
-553M 88M 600M 726M 249M 502M -1.42B -1.2B -1.32B -2.83B -3.21B -3.6B -4.24B -2.58B -961M -2.94B -222M -129M -3.38B -550M -696M 488M 8.63B
Free Cash Flow
3.18B 3.2B 2.99B 2.61B 2.91B 2.81B 1.99B 1.3B 1.23B 1.6B 1.32B 997M -548M -2.43B -3.36B -6.61B -6.17B -7.13B -8.38B -7.72B -10.23B -11.47B -12.79B
Adj. Free Cash Flow
3.08B 3.1B 2.88B 2.51B 2.83B 2.73B 1.92B 1.24B 1.17B 1.54B 1.26B 944M -613M -2.51B -3.44B -6.71B -6.27B -7.24B -8.49B -7.84B -10.38B -11.6B -12.91B
Maintenance CapEx
-2.51B -1.81B -1.09B -519.07M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -383M -2.16B -3.88B -4.11B -4.07B
Growth CapEx
-1.14B -1.79B -2.48B -3.09B -2.7B -2.63B -3.1B -4.63B -4.71B -4.97B -4.35B -3.28B -3.79B -3.49B -3.29B -4.94B -4.25B -4.67B -4.18B -1.45B -963M n/a n/a
Owner Earnings
4.31B 4.99B 5.47B 5.7B 5.61B 5.43B 5.08B 5.92B 5.94B 6.56B 5.66B 4.28B 3.24B 1.06B -70M -1.67B -1.92B -2.46B -4.2B -6.27B -9.27B -11.47B -12.79B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.