Capcom Co. Ltd. logo

Capcom Co. Ltd.

CCOEY | OTC
Chart Builder DCF Calculator
$12.26
-$0.25 (-2.00%)
Nov 2, 2026, 11:27 AM ET · Market open
TTM
Period Ending
Q2 2027
Sep 30, 2026
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
70.16B 66.51B 54.59B 64.27B 60.69B 55.72B 48.45B 31.8B 33.36B 35.19B 43.37B 47.76B 45.88B 45.89B 36.74B 29.46B 26.48B 24.22B 32.55B 34.11B 34.15B 34.45B
Depreciation & Amortization
5.23B 5.24B 5.2B 5.15B 5.03B 4.83B 4.74B 4.6B 4.48B 4.39B 4.22B 3.99B 3.75B 3.56B 3.44B 3.35B 3.24B 3.54B 3.39B 3.26B 3.18B 2.75B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-11.56B -16.05B -18.78B -2.58B 7.6B 11.01B 23.91B 9.42B -522M -304M -2.31B -6.81B -12.57B -8.26B 1.4B -5.51B 4.16B 1.18B -1.01B 10.03B 11.66B 5.52B
Other Non-Cash Items
4.79B 2.34B -3.68B -961M 2.97B 1.64B 8.44B 640M -3.3B -2.42B -5.24B -1.43B 1.14B 1.13B 3.32B 1.07B -327M -1.92B 351M 1.2B 2.99B 3.86B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-16.55B -20.73B -24.73B -26.56B -10.64B 1.2B 5.99B -2.49B -10.75B -3.81B -5.44B -16.66B -16.28B -10.3B -21.7B -18.93B -16.36B -18.71B 10.66B 9.65B 13.94B -167M
Operating Cash Flow
63.62B 53.36B 31.38B 41.9B 58.05B 63.38B 67.62B 34.55B 23.79B 33.35B 36.92B 33.67B 34.5B 40.29B 21.79B 14.94B 13.03B 7.13B 46.95B 48.22B 54.26B 40.88B
Capital Expenditures
-10.34B -9.69B -14.3B -13.55B -14.26B -13.53B -5.85B -4.24B -3.14B -4.04B -4.84B -8.45B -8.3B -7.47B -7.1B -2.83B -2.55B -2.71B -2.95B -3.07B -3.19B -2.86B
Cash Acquisitions
3M 3M 3M 4M -7M -161M 177M 175M 184M 216M -121M -121M -121M 1M 4M 4M 6M 6M 2M 2M n/a 1M
Purchase of Investments
-72.92B -65.87B -83.85B -65.06B -56.3B -38.64B -32.26B -36.52B -31.58B -31.1B -28.44B -28.18B -26.18B -25.93B -25.32B -24.79B -23.3B -22.51B -21.31B -17.86B -17.22B -13.9B
Sales Maturities Of Investments
71.64B 52.53B 42.61B 34.69B 30.78B 35.62B 32.11B 36.61B 31.03B 30.55B 27.9B 27.38B 26.3B 26.05B 25.44B 24.91B 23.28B 19.18B 17.98B 14.53B 13.89B 13.89B
Other Investing Acitivies
-1.08B -1.09B -1.03B -1.69B -1.25B -1.05B -1.02B -265M -358M -274M -161M -297M -307M -419M -390M -286M -135M -23M -28M 52M -42M -16M
Investing Cash Flow
-12.32B -23.39B -55.86B -45.1B -40.84B -17.88B -7.27B -4.64B -4.21B -4.93B -5.96B -9.99B -9B -8.15B -7.68B -3.49B -3.18B -6.72B -7.43B -7.59B -7.96B -4.23B
Debt Repayment
-1.57B -8.16B -8.16B -8.19B -8.19B -1.91B -1.91B -1.65B -1.7B -1.7B -1.7B 1.63B 2.03B 2.03B 2.03B -790M -1.13B -1.23B -1.23B -1.33B -1.33B -1.48B
Common Stock Repurchased
-1M -1M -1M n/a n/a -1M -2M -3M -3M -2M -1M n/a n/a -13.65B -13.65B -13.65B -13.65B -1M -2M -2M -2M -4M
Dividend Paid
-19.16B -19.16B -17.89B -17.89B -17.04B -17.04B -16.82B -16.82B -14.91B -14.91B -14.27B -14.27B -13.41B -13.41B -10.87B -10.87B -9.81B -9.81B -8.75B -8.75B -7.57B -7.57B
Other Financial Acitivies
-87M -50M -23M -243M -112M -76M n/a -147M -77M -42M n/a -17M -51M -8M -2M -371M -233M -134M -2M 14M -11M 12M
Financial Cash Flow
-20.82B -27.37B -26.07B -26.32B -25.34B -19.02B -18.74B -18.62B -16.69B -16.65B -15.97B -12.65B -11.43B -25.04B -22.49B -25.68B -24.82B -11.18B -9.98B -10.06B -8.91B -9.04B
Net Cash Flow
27.45B 6.41B -47.59B -45.68B -6.77B 7.47B 41.99B 31.68B 3.05B 32.79B 19.62B 13.93B 16.66B 9.63B -6.16B -10.88B -9.45B -6.32B 31.59B 32.48B 38.71B 28.78B
Free Cash Flow
53.28B 43.67B 17.08B 28.35B 43.79B 49.86B 61.77B 30.31B 20.65B 29.31B 32.08B 25.22B 26.2B 32.82B 14.69B 12.11B 10.48B 4.41B 44B 45.15B 51.07B 38.02B
Adj. Free Cash Flow
53.28B 43.67B 17.08B 28.35B 43.79B 49.86B 61.77B 30.31B 20.65B 29.31B 32.08B 25.22B 26.2B 32.82B 14.69B 12.11B 10.48B 4.41B 44B 45.15B 51.07B 38.02B
Maintenance CapEx
-6.81B -5.53B -9.43B -6.06B -6.89B -7.22B -2.97B -3.98B -3B -2.67B -1.82B -806.54M n/a n/a -1.28B -1.63B -2.15B -2.15B -866M -571.23M -53.23M -292.23M
Growth CapEx
-3.53B -4.15B -4.87B -7.49B -7.38B -6.31B -2.88B -253.78M -137.46M -1.37B -3.02B -7.64B -8.3B -7.47B -5.82B -1.2B -400M -566M -2.08B -2.5B -3.14B -2.57B
Owner Earnings
56.81B 47.82B 21.95B 35.84B 51.16B 56.17B 64.65B 30.56B 20.79B 30.68B 35.1B 32.86B 34.5B 40.29B 20.51B 13.31B 10.88B 4.98B 46.08B 47.65B 54.2B 40.59B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.