Coeur Mining Inc. logo

Coeur Mining Inc.

CDE | NYSE
Chart Builder DCF Calculator
$13.32
+$0.22 (+1.68%)
At close: Nov 2, 2026, 4:00 PM ET
$13.34
+$0.02 (+0.15%)
After-hours: Nov 2, 2026, 5:52 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
121.85M 246.76M 214.97M 266.82M 70.73M 33.35M 37.85M 48.74M 1.43M -29.12M -25.51M -21.11M -32.41M -24.59M 49.09M -57.44M -77.43M 7.68M -10.76M -54.77M 32.15M 2.06M
Depreciation & Amortization
255.99M 104.66M 80.01M 72.93M 61.42M 43.09M 36.53M 33.22M 27.93M 27.3M 34.64M 22.88M 19.6M 22.71M 28.08M 29.15M 27.97M 26.43M 35.44M 30.96M 31.97M 29.94M
Stock-Based Compensation
7.41M n/a n/a 5.01M 4.22M 3.3M 2.23M 2.81M 2.73M 4.25M 2.9M 2.64M 2.68M 3.15M 2.71M 2.71M 2.35M 2.27M 3.48M 2.67M 3.26M 4.26M
Other Working Capital
-22.94M -427K -4.37M -7.49M 2.42M 18.32M 1.08M 36.84M 4.36M 39.75M 13.27M 2.53M 65.97M -26.64M 17.32M -3.96M 9.02M -21.63M 8.73M -8.19M 22.4M -29.45M
Other Non-Cash Items
136.4M 94.89M 8.3M 38.68M 37.41M -8.68M 5.06M 2.98M 4.61M -37.46M 36.34M 13.65M 4.26M -1.5M -54.08M 28.99M 76.19M -4.34M 19.82M 61.9M -41.03M 5.2M
Deferred Income Tax
-8.34M -1.57M 14.28M -145.74M -12.2M -17.35M -3.13M -816K -9.22M 4.43M -3.03M -3.87M -1.04M 6.45M -6.16M -4.73M 704K -8.26M -10.19M -5.96M 5.1M 124K
Change in Working Capital
-76K -103.91M 57.02M -996K 45.38M 13.92M -14.76M 24.13M -12.23M 14.74M 19.94M -16.57M 46.32M -41.23M 8.88M -17.79M -7.13M -30.21M -2.85M -12.96M 26.62M -45.94M
Operating Cash Flow
513.23M 340.84M 374.59M 237.71M 206.95M 67.64M 63.79M 111.06M 15.25M -15.87M 65.28M -2.38M 39.4M -35M 28.52M -19.12M 22.64M -6.43M 34.94M 21.85M 58.06M -4.36M
Capital Expenditures
-125.71M -74.08M -61.32M -49.03M -60.81M -50M -47.72M -41.98M -51.41M -42.08M -92.72M -112.27M -85.58M -74.05M -113.09M -96.6M -73.16M -69.5M -100.87M -71.27M -78.22M -59.42M
Cash Acquisitions
n/a 129.52M 9K n/a 239K 103.4M n/a -10M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-45K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.08M -876K n/a
Sales Maturities Of Investments
670K n/a n/a n/a n/a n/a n/a n/a n/a n/a 6.05M n/a 1.78M 39.78M n/a 40.47M n/a n/a n/a n/a n/a 935K
Other Investing Acitivies
-63K -70K -73K -10.16M -5K -90K -65K -69K -148K -43K 98K 89K 8.16M 4.96M 149.78M -42K 620K 15.36M 1.15M 49K 955K 4.57M
Investing Cash Flow
-125.15M 55.37M -61.38M -59.19M -60.57M 53.3M -47.79M -52.05M -51.55M -42.13M -86.56M -112.18M -75.63M -29.32M 36.69M -56.18M -72.54M -54.14M -99.72M -72.3M -78.14M -53.92M
Debt Repayment
-44.94M -10.28M -23.44M -17.49M -117.73M -92.73M -37.22M -55.75M 43.35M 42.78M 29.55M 53.73M 13.07M -26.9M -128.21M 76.79M 50.96M -18.27M 36.42M 12.06M -9.61M 123.53M
Common Stock Repurchased
-110.42M n/a -2.29M -5.33M -2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -62K n/a n/a n/a n/a n/a
Dividend Paid
-20.65M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.45M -94.99M -332K -1.39M -2.18M -5.72M -67K -208K -31K -1.78M -25K -23K -225K -2.1M -96K -2K -160K -3.4M -78K -20K -233K -3.93M
Financial Cash Flow
-177.1M -104.87M -25.82M -23.89M -112.77M -98.15M -37.29M -55.96M 43.32M 63.82M 29.53M 111.23M 25.86M 69.44M -79.23M 76.79M 50.74M 76.73M 36.34M 12.04M -9.84M 119.6M
Net Cash Flow
209.88M 289.57M 287.26M 154.71M 34.1M 22.49M -21.81M 2.79M 6.65M 5.86M 8.43M -3.61M -10.12M 5.51M -13.65M 1.26M 836K 16.43M -28.5M -38.67M -29.99M 61.27M
Free Cash Flow
387.52M 266.76M 313.27M 188.67M 146.14M 17.63M 16.07M 69.08M -36.16M -57.95M -27.44M -114.66M -46.18M -109.05M -84.58M -115.72M -50.51M -75.93M -65.93M -49.42M -20.16M -63.78M
Adj. Free Cash Flow
380.12M 266.76M 313.27M 183.66M 141.93M 14.34M 13.84M 66.27M -38.89M -62.2M -30.34M -117.29M -48.86M -112.2M -87.29M -118.42M -52.86M -78.2M -69.41M -52.09M -23.42M -68.04M
Maintenance CapEx
-125.71M -74.08M n/a n/a n/a n/a n/a n/a n/a n/a -8.79M -93.56M -85.58M -74.05M -109.72M -96.6M -73.16M -69.5M -100.87M -71.27M n/a -17.22M
Growth CapEx
n/a n/a -61.32M -49.03M -60.81M -50M -47.72M -41.98M -51.41M -42.08M -83.92M -18.71M n/a n/a -3.38M n/a n/a n/a n/a n/a -78.22M -42.2M
Owner Earnings
387.52M 266.76M 374.59M 237.71M 206.95M 67.64M 63.79M 111.06M 15.25M -15.87M 56.48M -95.94M -46.18M -109.05M -81.2M -115.72M -50.51M -75.93M -65.93M -49.42M 58.06M -21.58M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.