City Developments Limited logo

City Developments Limited

CDEVY | OTC
Chart Builder DCF Calculator
$6.10
+$0.49 (+8.83%)
At close: Oct 30, 2026, 2:31 PM ET
$6.10
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
629.68M 211.96M 317.31M 1.31B 139.84M -1.88B
Depreciation & Amortization
289.74M 277.32M 254.03M 276.43M 277.55M 287.13M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
21.95M -20.16M -420.85M -72.43M 351.89M 53.74M
Other Non-Cash Items
-723.54M 171.8M 137.23M -1.54B -96.91M 1.82B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-2.08B 268.59M 241.78M -176.74M 813.77M -580.55M
Operating Cash Flow
-1.88B 929.67M 950.35M -125.51M 1.13B -356.15M
Capital Expenditures
-507.71M -654.24M -279.59M -388.73M -414.75M -393.83M
Cash Acquisitions
549.58M -330.29M -496.78M -471.12M -413.96M -186.67M
Purchase of Investments
-551.92M -131.07M -1.29B -21.23M -152.51M -947.21M
Sales Maturities Of Investments
1.24B 26.62M 61.99M 45.65M 271.6M 126.58M
Other Investing Acitivies
n/a -362.96M 148.73M 1.62B -153.79M 325.08M
Investing Cash Flow
726.97M -982.99M -1.86B 779.97M -863.41M -1.08B
Debt Repayment
313.36M 1.72B 1.64B 92.6M -637.24M 1.73B
Common Stock Repurchased
-20.91M -102.63M -25.81M n/a n/a n/a
Dividend Paid
-139.42M -126.27M -206.24M -222.42M -173.94M -190.21M
Other Financial Acitivies
299.04M -796.35M -677.53M -160.3M -465.92M 27.85M
Financial Cash Flow
440.09M 692.4M 725.97M -290.11M -1.28B 1.56B
Net Cash Flow
-941.47M 625.45M -203.95M 304.01M -1.01B 165.54M
Free Cash Flow
-2.39B 275.44M 360.08M -514.24M 719.49M -749.97M
Adj. Free Cash Flow
-2.39B 275.44M 360.08M -514.24M 719.49M -749.97M
Maintenance CapEx
-34.68M -654.24M n/a n/a n/a -393.83M
Growth CapEx
-473.03M n/a -279.59M -388.73M -414.75M n/a
Owner Earnings
-1.91B 275.44M 639.67M -125.51M 1.13B -749.97M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.