Cadence Design Systems Inc. logo

Cadence Design Systems Inc.

CDNS | NASDAQ
Chart Builder DCF Calculator
$331.39
+$3.50 (+1.07%)
Nov 2, 2026, 2:12 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Oct 1, 2022
Q2 2022
Jul 2, 2022
Q1 2022
Apr 2, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Oct 2, 2021
Q2 2021
Jul 3, 2021
Q1 2021
Apr 3, 2021
Net Income
289.75M 367.08M 335.66M 388.14M 287.12M 160.05M 273.58M 340.21M 238.11M 229.52M 247.64M 323.9M 254.32M 221.12M 241.8M 240.39M 186.31M 186.92M 235.34M 176.58M 176.31M 155.9M 187.17M
Depreciation & Amortization
118.55M 118.31M 84.37M 68.87M 55.75M 57.75M 52.92M 53.86M 55.36M 47.15M 38.64M 38.51M 37.21M 33.88M 33.01M 38.14M 27.86M 33.68M 35.75M 26.66M 34.73M 35.23M 34.08M
Stock-Based Compensation
144.76M 146.89M 138.18M 113.16M 116.07M 118.33M 107.61M 106.51M 109.01M 87.57M 88.13M 86.68M 88.03M 76.61M 74.29M 73.25M 73.45M 64.27M 59.47M 54.23M 52.75M 50.52M 52.6M
Other Working Capital
-49.77M 164.58M -213.34M 265.93M -102.69M 193.02M -63.59M 126.36M 103.23M -18.38M -157.12M -66.86M 53.05M -25.95M 55.68M 32.81M 30.01M 18.66M 110.97M -63.9M -9.25M 88.57M 60.04M
Other Non-Cash Items
-2.63M -69.6M -12.3M -44.5M 15.73M -35.81M 1.21M 17.19M 18.45M -24.25M -54.84M -16.76M -11.87M 3.23M 501K 918K 2.33M 1.83M 2.05M 589K 685K 1.11M -790K
Deferred Income Tax
42.5M 3.06M 73.13M -23.71M 86.52M 5.1M -1.86M -123.66M 4.42M -7.98M -1.52M -13.01M -3.34M -8.53M -11.64M -57.77M -8.24M -16.68M -24.92M -8.61M -36.28M -1M 2.71M
Change in Working Capital
-169.2M 69.19M -263.27M 51.53M -250.53M 72.18M 53.57M 47.24M -15.36M -176.04M -64.82M -147.23M 31.56M 87.46M -70.56M -31.29M 35.4M 54.51M 28.92M -33.59M 68.09M 138.62M -67.33M
Operating Cash Flow
423.73M 634.93M 355.78M 553.5M 310.66M 377.6M 487.02M 441.36M 410M 155.97M 253.23M 272.09M 395.91M 413.77M 267.4M 263.64M 317.11M 324.54M 336.61M 215.86M 296.28M 380.38M 208.44M
Capital Expenditures
-61.81M -52.63M -48.82M -41.04M -33.68M -44.09M -23.06M -37.2M -26.54M -29.2M -49.6M -33.87M -21.98M -19.94M -26.72M -36.92M -44.34M -24.07M -18.88M -16.9M -18.84M -14.17M -16.97M
Cash Acquisitions
-43.14M -25.76M -2.07B -178.84M -128.55M -122.15M n/a -2.25M -14.51M -649.37M -71.45M -34.39M -108.58M -55.38M n/a -27.62M -561.16M -25M n/a -6.18M 634K -31.4M -189.26M
Purchase of Investments
-58.6M -10.82M -29.06M -5.71M -13.59M -10.13M -11.47M -2.89M n/a n/a -2.1M -31.02M -115.94M -20.16M -9.06M 27.26M n/a n/a -1M n/a n/a n/a n/a
Sales Maturities Of Investments
3.64M 122.45M 40.44M 136.79M 1.5M 743K 1.25M 2.32M 1.79M 487K 43.38M 601K 62.67M 1.4M 102K 366K n/a n/a n/a n/a 128K n/a n/a
Other Investing Acitivies
n/a -6.98M n/a n/a n/a n/a 11.5M n/a n/a 487K n/a n/a n/a n/a n/a -27.26M n/a n/a -750K -1.58M n/a n/a n/a
Investing Cash Flow
-159.9M 26.27M -2.11B -88.81M -174.32M -175.62M -21.78M -40.01M -39.25M -678.08M -79.77M -98.68M -183.83M -94.07M -35.67M -64.18M -605.51M -49.07M -19.88M -23.08M -18.08M -45.57M -206.23M
Debt Repayment
150M n/a 425M n/a n/a n/a n/a -350M 1.5B 700M n/a n/a n/a -30M -70M -50M 450M n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-400.02M -200.01M -200M -200.01M -200.01M -175.01M -350.01M -170.28M -200.57M -140.78M -125.01M -2.83M -168.2M -404.1M -125.01M -308.8M -189.56M -350.03M -306.36M -119.79M -110.01M -241.69M -228.65M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-54.89M -442.63M -123.09M -21.71M -53.8M -21.77M -72.57M -1.16M -21.73M -944K -151.12M -136.4M 53.84M 12.13M -67.71M -8.77M 53.03M -7.2M -56.34M -9.8M -30.13M -1.29M -56.39M
Financial Cash Flow
-254.67M -626.4M 174.52M -213.89M -194.06M -195.24M -345.78M -511.14M 1.33B 574.82M -159.4M -137.61M -114.36M -354.25M -197.35M -357.15M 313.47M -352.68M -260.69M -115.65M -108.76M -237.11M -182.27M
Net Cash Flow
11.58M 33.78M -1.59B 248.07M -69.52M 45.09M 133.64M -142.01M 1.73B 46.54M 4.27M 46.17M 88.06M -43.04M 34.64M -143.73M -3.49M -105.21M 45.81M 75.12M 166.66M 104.18M -185.45M
Free Cash Flow
361.92M 582.3M 306.96M 512.45M 276.98M 333.52M 463.96M 404.16M 383.46M 126.77M 203.63M 238.22M 373.94M 393.83M 240.68M 226.72M 272.77M 300.47M 317.73M 198.95M 277.45M 366.21M 191.47M
Adj. Free Cash Flow
217.16M 435.41M 168.78M 399.29M 160.91M 215.19M 356.35M 297.65M 274.44M 39.2M 115.5M 151.54M 285.9M 317.23M 166.39M 153.47M 199.32M 236.2M 258.26M 144.72M 224.7M 315.69M 138.88M
Maintenance CapEx
-61.81M -52.63M -48.82M -29.62M -16.94M -14.94M n/a n/a n/a -17.17M -49.6M -9.45M -4.54M -2.71M -9.36M -18.47M -22.28M -5.27M n/a -15.03M -6.81M -1.34M -113.37K
Growth CapEx
n/a n/a n/a -11.42M -16.74M -29.15M -23.06M -37.2M -26.54M -12.03M n/a -24.42M -17.44M -17.23M -17.35M -18.45M -22.06M -18.8M -18.88M -1.87M -12.03M -12.83M -16.85M
Owner Earnings
361.92M 582.3M 306.96M 523.87M 293.72M 362.67M 487.02M 441.36M 410M 138.8M 203.63M 262.64M 391.38M 411.06M 258.04M 245.17M 294.83M 319.27M 336.61M 200.83M 289.48M 379.03M 208.33M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.