CDT Equity Inc. logo

CDT Equity Inc.

CDT | NASDAQ
Chart Builder DCF Calculator
$0.47
$0.00 (0.00%)
Nov 2, 2026, 3:43 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 29, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 28, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Net Income
311.18M 236.61M 237.52M 100.19M 37.04M 37.69M -17.8M -13.62M -4.53M -881K 506K -4.34M -7.93M -6.31M -4.45M -1.38M -424.54K -307K
Depreciation & Amortization
36.22M 36.58M 4.32M 2.36M 1.48M 24.17M 23.97M 23.52M 23.52M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
40.28M 31.4M 30.02M 16.31M 8.65M 8.98M 1.63M 1.46M 1.11M 630K 199K 10K n/a n/a n/a n/a n/a n/a
Other Working Capital
4.29M -28.58M 4.29M -1.73M -961K -1.75M -1.37M -3.8M -4.39M -3.68M -3.53M 1.73M 1.63M 1.4M 858.77K 31.77K -314.79K -497K
Other Non-Cash Items
-186.74M -123.85M -176.38M -9.82M -47.34M -69.56M -17.34M -20.09M -25.94M -4.3M -5.12M -1.2M 2.45M 1.36M 1.23M -132.74K -175.59K 16K
Deferred Income Tax
5.03M 5.03M 5.03M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-81.52M -106.65M 4.73M -2.99M -783K -1.15M -142K -1.95M -3.36M -3.56M -3.31M 1.73M 1.63M 1.4M 858.77K 31.77K -314.79K -497K
Operating Cash Flow
124.45M 79.12M 105.23M 106.05M -951K 116K -9.68M -10.67M -9.2M -8.11M -7.72M -3.8M -3.84M -3.54M -2.36M -1.48M -914.92K -788K
Capital Expenditures
-125.74M -85.08M -72.89M -71.88M -32.24M -32.25M -51K -51K -10K n/a n/a n/a n/a -5 -5 -5 -5 n/a
Cash Acquisitions
-174K -174K 7.74M -288.71M -288.53M -288.53M -296.45M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a 980K 490K n/a n/a -980K -490K n/a -155.4K -155.4K 134.74M 134.74M 134.9M 134.9M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a 85K -191K 85K 85K n/a 368K 92K 114.12M 114.12M 114.03M 114.03M n/a n/a n/a n/a
Other Investing Acitivies
64.94M 64.94M 65.04M 375.96M 401.28M 401.28M 401.17M 25.87M 472K 876K -113.24M -113.79M -113.9M -114.3M -183K -129K n/a n/a
Investing Cash Flow
-124.25M -83.6M -63.39M -63.9M -24M -24.22M -43K 369K 340K 968K 725K 174K 134.87M 134.47M 134.71M 134.77M n/a n/a
Debt Repayment
1.38M 1.36M -2.17M -1.46M 292K 316K 2.45M -6.75M -7.94M -7.93M -5.71M 3.2M 3.52M 3.5M 1.28M 862.06K n/a n/a
Common Stock Repurchased
n/a -30.49M -106K -106K -106K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-5.9M -3.95M -3.99M -10.11M -10.17M -10.17M -8.16M -2.04M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-93.68M -85.01M -158.88M -152.76M -92.54M -92.54M 8.16M 10.61M 17.14M 17.14M 17.14M 8.56M n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-85.75M -101.75M -145.45M -142.98M -87.07M -90.72M 6.07M 1.44M 8.81M 8.71M 10.93M 12.28M -131.82M -131.84M -133.27M -134.2M 789K 789K
Net Cash Flow
-86.89M -106.09M -99.66M -96.85M -109.77M -112.6M -3.67M -8.57M 219K 2.03M 4.08M 8.49M -260.24K -574.31K -234.53K -234.53K -124.92K 2K
Free Cash Flow
-1.29M -5.96M 32.34M 34.17M -33.2M -32.14M -9.73M -10.72M -9.21M -8.11M -7.72M -3.8M -3.84M -3.54M -2.36M -1.48M -914.92K -788K
Adj. Free Cash Flow
-41.58M -37.36M 2.33M 17.86M -41.85M -41.11M -11.37M -12.18M -10.32M -8.74M -7.92M -3.81M -3.84M -3.54M -2.36M -1.48M -914.92K -788K
Maintenance CapEx
-34.82M -34.35M -2.09M -1.08M -203K -212K -15K -15K -10K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-90.92M -50.73M -70.8M -70.8M -32.04M -32.04M -36K -36K n/a n/a n/a n/a n/a -5 -5 n/a n/a n/a
Owner Earnings
89.63M 44.78M 103.14M 104.97M -1.15M -96K -9.7M -10.69M -9.21M -8.11M -7.72M -3.8M -3.84M -3.54M -2.36M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.