CDW Corporation logo

CDW Corporation

CDW | NASDAQ
Chart Builder DCF Calculator
$151.87
-$1.92 (-1.25%)
Nov 2, 2026, 12:14 PM ET · Market open

Market Data

Market Cap
$18.99B
Enterprise Value
$24.83B
Beta
0.94
Average Volume
1.72M
Shares Outstanding (Diluted)
127.4M
Shares Change YoY
-3.78%
Institutional Ownership
N/A
Exchange
NASDAQ
ISIN
US12514G1085

Price Performance

Price Change 1M
13.9%
Price Change 3M
2.8%
Price Change 6M
12.3%
Price Change YTD
11.5%
Price Change 1Y
-1.9%
Price Change 3Y
-27.5%
Price Change 5Y
-18.1%
1M CAGR (ann.)
5.2%
1Y CAGR (ann.)
-0.3%
5Y CAGR (ann.)
-3.0%
All-Time CAGR
14.5%

Valuation

PE Ratio
18.48
Forward PE
11.69
PEG Ratio
6.22
Forward PEG
1.67
PS Ratio
0.82
Forward PS
0.80
PB Ratio
7.87
P/FCF Ratio
17.34
P/Adj. FCF Ratio
19.29
P/OCF Ratio
15.55
EV/Sales
1.06
EV/EBIT
15.92
EV/EBITDA
13.60
EV/FCF
22.39
Earnings Yield
5.4%
FCF Yield
5.8%
Adj. FCF Yield
5.2%

Financial Health

Net Debt
$5.46B
Total Debt
$5.96B
Cash & Short-Term Investments
$361.8M
Total Assets
$17.25B
Current Ratio
1.17
Quick Ratio
1.05
Debt / Equity Ratio
2.44
Debt / EBITDA
3.27
Debt / FCF
5.38
OCF / Debt
0.21
Interest Coverage
14.19
Altman Z-Score
2.41
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
21.4%
Operating Profit Margin
7.2%
EBITDA Margin
7.9%
Net Profit Margin
4.6%
FCF Margin
4.7%
Adj. FCF Margin
4.2%
SBC / Revenue
0.5%
SBC Impact (per share)
-10.1%

Returns

Return on Assets
6.3%
Return on Equity
42.6%
Return on Invested Capital
12.6%
Return on Capital Employed
18.8%
Return on Tangible Assets
9.4%

Historical Growth (CAGR)

Revenue CAGR 3Y
1.6%
Revenue CAGR 5Y
3.6%
Revenue CAGR 10Y
5.5%
EPS CAGR 3Y
1.9%
EPS CAGR 5Y
4.9%
EPS CAGR 10Y
12.5%
FCF CAGR 3Y
2.4%
FCF CAGR 5Y
1.1%
FCF CAGR 10Y
10.8%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
7
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
4.8%
Earnings Date
Nov 4, 2026
EPS Estimate (next Q)
$2.98
EPS Growth Est (next Q)
10.0%
Revenue Est (next Q)
$6.19B
Revenue Growth Est (next Q)
7.9%

Fair Value Estimates

Graham Number
$60.00
Graham Upside
-61.0%
Lynch Fair Value
$41.60
Lynch Upside
-73.0%
Price Target
$149.60
Price Target Upside
-2.7%

Cash Flow

Operating Cash Flow
$1.26B
Free Cash Flow
$1.11B
Adj. Free Cash Flow
$996.7M
FCF Per Share
$8.73
OCF Per Share
$9.89
OCF/S Ratio
5.3%

Income Statement

Revenue
$23.5B
Gross Profit
$5.02B
Operating Income
$1.68B
EBITDA
$1.83B
Net Income
$1.08B
EPS (Diluted)
$8.32
Revenue / Employee
$1.59M
Profit / Employee
$72.99K
Employees
14,800

Dividends

Annual Dividend
$2.52
Dividend Yield
1.64%
Payout Ratio
30.3%
FCF Payout Ratio
36.6%
Adj. FCF Payout Ratio
40.7%
Dividend Growth (YoY)
0.8%
Pay Frequency
Quarterly
Ex-Dividend Date
Aug 25, 2026

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.