CF Industries  Inc. logo

CF Industries Inc.

CF | NYSE
Chart Builder DCF Calculator
$118.57
+$6.89 (+6.17%)
At close: Nov 5, 2026, 4:00 PM ET
$118.57
$0.00 (0.00%)
After-hours: Nov 5, 2026, 5:23 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
2.44B 2.06B 1.8B 1.7B 1.58B 1.59B 1.48B 1.36B 1.25B 1.35B 1.76B 2.5B 2.8B 3.54B 3.94B 3.79B 3.16B 2.14B 1.26B 520M 615M 516M
Depreciation & Amortization
888M 905M 898M 891M 903M 893M 925M 933M 917M 916M 869M 838M 846M 848M 850M 890M 872M 892M 888M 880M 889M 885M
Stock-Based Compensation
43M 46M 45M 45M 39M 33M 36M 34M 37M 38M 37M 38M 38M 43M 41M 39M 36M 32M 30M 28M 28M 26M
Other Working Capital
-123M -88M 17M 139M 78M 163M -36M -64M -200M -364M -304M -478M -382M -1.02B -809M 268M 242M 782M 822M 169M -69M 242M
Other Non-Cash Items
-28M -61M 102M -4M -3M -82M -135M -13M 37M 90M 13M -346M -270M -88M 34M 332M 647M 484M 443M 390M -57M -74M
Deferred Income Tax
19M 20M 6M -33M -83M -130M -115M 85M 64M 96M 81M -173M -160M -131M -107M -178M -165M -186M -196M -25M -9M -36M
Change in Working Capital
-384M -310M -97M 39M 68M 108M 83M -69M -287M -235M -5M 10M -23M -797M -900M -120M -101M 328M 448M -110M -247M 200M
Operating Cash Flow
2.98B 2.66B 2.75B 2.63B 2.5B 2.41B 2.27B 2.33B 2.02B 2.25B 2.76B 2.86B 3.23B 3.41B 3.86B 4.75B 4.45B 3.69B 2.87B 1.68B 1.22B 1.52B
Capital Expenditures
-1.07B -1.04B -950M -921M -713M -552M -520M -1.74B -1.74B -1.76B -1.72B -445M -488M -459M -462M -460M -481M -525M -524M -495M -371M -313M
Cash Acquisitions
-4M -4M n/a 7M 7M 7M 3M 1.23B 1.23B 1.23B 1.23B 1M 1M n/a n/a 1M 2M 2M 2M 1M n/a n/a
Purchase of Investments
n/a n/a n/a -2M -2M -2M -2M -1M -1M -1M -1M -1M -2M -3M -3M -3M -3M -14M -14M -13M -12M n/a
Sales Maturities Of Investments
n/a n/a n/a 1M 1M 1M 1M 1M 1M 1M 1M 1M 2M 3M 3M 1M 1M 12M 12M 13M 12M n/a
Other Investing Acitivies
31M 13M 17M 13M 5M 51M 47M -1.17B -1.17B -1.22B -1.18B 41M 41M 47M 22M 70M 77M 69M 59M 14M 7M 8M
Investing Cash Flow
-1.04B -1.03B -933M -903M -703M -495M -469M -1.68B -1.69B -1.75B -1.68B -403M -446M -412M -440M -391M -405M -457M -466M -481M -364M -305M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 4M n/a -507M -507M -511M -770M -263M -518M -518M -255M -755M
Common Stock Repurchased
407M 416M n/a -1.4B -1.53B -1.61B -1.51B -1.36B -1.02B -865M -580M -606M -975M -1.3B -1.35B -1.59B -1.12B -637M -539M -50M n/a n/a
Dividend Paid
-314M -318M -326M -334M -343M -353M -364M -354M -341M -329M -311M -314M -317M -321M -306M -292M -277M -259M -260M -260M -259M -258M
Other Financial Acitivies
-1.23B -1.11B -1.16B -29M -74M -309M -334M -334M -372M -372M -482M -485M -653M -649M -646M -647M -406M -410M -210M -210M -166M -166M
Financial Cash Flow
-1.14B -1.01B -1.48B -1.76B -1.94B -2.27B -2.21B -2.04B -1.73B -1.56B -1.37B -1.4B -1.94B -2.77B -2.7B -2.9B -2.43B -1.42B -1.46B -1.01B -652M -1.17B
Net Cash Flow
794M 636M 368M -39M -133M -367M -418M -1.38B -1.4B -1.05B -291M 1.06B 849M 208M 695M 1.44B 1.59B 1.81B 945M 204M 214M 51M
Free Cash Flow
1.91B 1.62B 1.8B 1.71B 1.79B 1.86B 1.75B 593M 272M 498M 1.03B 2.42B 2.75B 2.95B 3.39B 4.29B 3.97B 3.16B 2.35B 1.19B 848M 1.2B
Adj. Free Cash Flow
1.87B 1.58B 1.76B 1.67B 1.75B 1.83B 1.72B 559M 235M 460M 994M 2.38B 2.71B 2.91B 3.35B 4.25B 3.93B 3.13B 2.32B 1.16B 820M 1.18B
Maintenance CapEx
-459.68M -244.68M -21.68M -218.68M -216.79M -300.79M -400.79M -1.62B -1.74B -1.76B -1.72B -343.38M -196.38M -101.38M -32.38M n/a n/a n/a n/a -820.24K -87.82M -139.82M
Growth CapEx
-607.32M -796.32M -928.32M -702.32M -496.21M -251.21M -119.21M -119.21M n/a n/a n/a -101.62M -291.62M -357.62M -429.62M -460M -481M -525M -524M -494.18M -283.18M -173.18M
Owner Earnings
2.52B 2.42B 2.73B 2.41B 2.28B 2.11B 1.87B 712.21M 272M 498M 1.03B 2.52B 3.04B 3.31B 3.82B 4.75B 4.45B 3.69B 2.87B 1.68B 1.13B 1.38B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.