Confluent Inc. logo

Confluent Inc.

CFLT | NASDAQ
Chart Builder DCF Calculator
$30.99
$0.00 (0.00%)
Nov 2, 2026, 3:58 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-295.28M -345.07M -442.75M -452.55M -342.8M -229.83M
Depreciation & Amortization
29.56M 22.09M -28.6M 7.62M 3.63M 1.57M
Stock-Based Compensation
397.33M 395.66M 349.83M 277.66M 155.62M 143.34M
Other Working Capital
-32.22M 19.27M 12.29M -3.56M 29.36M 16.19M
Other Non-Cash Items
49.84M 27.66M 71.72M 42.24M 55.26M 29.94M
Deferred Income Tax
-18.7M 277K 1.89M -237K 1.34M -1.34M
Change in Working Capital
-98.47M -67.17M -55.76M -32.06M 21.89M -25.75M
Operating Cash Flow
64.27M 33.46M -103.66M -157.33M -105.06M -82.06M
Capital Expenditures
-3.6M -23.97M -20.68M -14.46M -8.94M -4.65M
Cash Acquisitions
n/a -115.52M -55.8M 10.33M -5.34M n/a
Purchase of Investments
-1.64B -1.54B -1.59B -2.05B -663.6M -329.62M
Sales Maturities Of Investments
1.48B 1.61B 1.58B 1.2B 271.94M 157.41M
Other Investing Acitivies
-22.56M -21.4M -17.85M -10.33M 5.35M -3.61M
Investing Cash Flow
-185.01M -74.98M -84.85M -865.81M -400.58M -176.86M
Debt Repayment
n/a n/a n/a -786K 1.08B n/a
Common Stock Repurchased
n/a n/a -255K -789K -482K n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a 102.63M 83.82M -22.9M 16.94M
Financial Cash Flow
81.19M 79.81M 102.37M 82.24M 1.84B 276.76M
Net Cash Flow
-38.77M 36.22M -86.02M -940.9M 1.34B 17.84M
Free Cash Flow
60.68M 9.49M -124.34M -171.79M -114M -86.71M
Adj. Free Cash Flow
-336.65M -386.17M -474.17M -449.44M -269.63M -230.05M
Maintenance CapEx
n/a -4.72M n/a n/a n/a n/a
Growth CapEx
-3.6M -19.25M -20.68M -14.46M -8.94M -4.65M
Owner Earnings
64.27M 28.74M -103.66M -157.33M -105.06M -82.06M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.