Cullen/Frost Bankers Inc. logo

Cullen/Frost Bankers Inc.

CFR | NYSE
Chart Builder DCF Calculator
$160.33
+$2.73 (+1.73%)
At close: Nov 2, 2026, 3:59 PM ET
$157.60
+$0.06 (+0.04%)
Pre-market: Nov 2, 2026, 8:23 AM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
180.21M 172.06M 170.99M 166.25M 174.38M 157M 150.92M 154.85M 146.5M 145.5M 135.69M 102.55M 155.65M 162.12M 177.65M 191.17M 169.76M 119.11M 99.1M 101.02M 107.98M 118.07M 116.02M
Depreciation & Amortization
22.83M 18.67M 22.22M 21.82M 22.24M 21.84M 21.89M 21.4M 20.72M 20.46M 20.24M 20.19M 19.18M 18.6M 18.47M 18.04M 17.9M 17.86M 17.55M 17.74M 17.49M 17.12M 16.94M
Stock-Based Compensation
5.62M 5.4M 5.18M 11.57M 4.27M 4.83M 4.08M 9.74M 1.76M 4.52M 3.74M 11.94M 3.11M 4.79M 4.74M 9.62M 3.17M 3.42M 2.11M 5M 1.99M 3.25M 2.53M
Other Working Capital
78.34M 935K 5.44M 5.25M -8.58M 2.94M 5.64M 3.35M 5.97M 9.64M 2.66M 5.03M 4.8M 4.84M 6.69M 5.39M 5.78M 6.42M 6.11M 5.8M 5.13M 8.28M 3.74M
Other Non-Cash Items
7.71M 45.14M -197K 15.4M -501M 16.98M 12.76M 19.98M 23.4M 21.38M 21.49M 25.09M 20.49M 21.49M 23.91M 22.9M 19.82M 21.83M 25.55M 19.26M 26M 25.42M 29.5M
Deferred Income Tax
-2.05M -2.84M -2.23M 2.33M 7.06M -2.73M -1.29M -435K -3.45M -3.27M -4.45M -11.78M -558K -680K -1.81M -1.54M -974K -1.97M -432K 3.11M -516K 1.02M 4.17M
Change in Working Capital
78.34M -185.49M 41.36M -36.63M 541.64M -57.16M -484.48M -141.24M 118.29M -59.02M 311.73M -230.98M 40.82M -51.52M -54.62M -57.52M 35.18M -198.01M 188.94M -50.45M 51.09M -36.04M 50.61M
Operating Cash Flow
292.65M 52.94M 237.32M 180.74M 248.58M 140.77M -296.11M 64.3M 307.22M 129.58M 488.43M -83M 238.69M 154.81M 168.35M 182.67M 244.86M -37.77M 332.83M 95.68M 204.02M 128.83M 219.77M
Capital Expenditures
-43.99M -60.08M -38.61M -42.52M 67.22M -26.27M -40.95M -37.65M -25.33M -26.62M -38.18M -40.57M -32.91M -39.05M -46.1M -46.87M -27.62M -15.64M -12.37M -28.76M -9.04M -15.24M -12.81M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-5.66B -5.76B -5.63B -6.11B 2.38B -2.38B -5.9B -10.46B -3.68B -2.83B -927.17M -5.68B -5.84B -600.33M -8.15B -16.02B -2.39B -1.8B -3.39B -20.11B -3.3B -346.08M -455.09M
Sales Maturities Of Investments
5.69B 4.47B 4.87B 7.15B -2.71B 2.71B 4.26B 10.93B 3.95B 2.78B 2.15B 6.04B 6.42B 835.2M 7.88B 14.55B 1.05B 298.14M 347.24M 17.3B 2.6B 227.54M 471.64M
Other Investing Acitivies
-668.62M -509.66M -534.35M -443.72M 21.97M -354.73M -135.08M -718.31M -63.47M -611.06M -566.21M -430.29M -654.03M -265.16M -332.76M -205.31M -212.4M -192.51M -206.75M -503.13M 766.37M 1.3B -405.77M
Investing Cash Flow
-688.82M -1.86B -1.33B 550.31M -275.19M -57.57M -1.82B -294.41M 179.12M -686.09M 620.5M -111.93M -112.19M -69.35M -649.29M -1.73B -1.58B -1.71B -3.26B -3.34B 51.99M 1.16B -402.03M
Debt Repayment
224.79M 1.2B -417.57M -50.89M 151.45M -49.04M 128.2M 328.5M 237.55M -185.54M -156.98M 393.19M 164.8M -711.5M -417.4M 2.6B 401.05M -169.93M -888.91M 526.09M -16.36M 320.17M -193.57M
Common Stock Repurchased
-15.16M -90.9M -72.3M -85.37M -69.79M -76K -2.6M -8.63M -20.05M -30.15M -2.07M -2.22M -11.37M -27.95M -1.17M -3.4M n/a n/a -996K -2.52M -54K n/a -1.29M
Dividend Paid
-66.62M -66.44M -65.68M -65.73M -66.37M -66.6M -63.33M -63.17M -63M -61.48M -61.47M -61.44M -61.18M -58.08M -58.31M -58.17M -57.99M -50.18M -50.11M -49.95M -49.78M -47.94M -48.28M
Other Financial Acitivies
888.36M 80.27M -81.69M 400.71M 833.54M -704.81M -328.37M 1.01B 1.41B -486.05M -1.11B 934.59M 292M -1.48B -1.77B -2.6B 958.42M 1.17B 1.74B 3.1B 879.76M 1.81B 1.94B
Financial Cash Flow
1.03B 1.13B -637.24M 202.78M 850.75M -820.52M -266.1M 1.27B 1.57B -763.22M -1.33B 1.26B 384.25M -2.28B -2.25B -59.31M 1.31B 951.47M 800.96M 3.57B 813.56M 2.09B 1.7B
Net Cash Flow
635.19M -677.22M -1.73B 933.82M 824.15M -737.32M -2.38B 1.04B 2.05B -1.32B -222.76M 1.07B 510.75M -2.19B -2.73B -1.6B -25.89M -798.5M -2.13B 329.03M 1.07B 3.38B 1.51B
Free Cash Flow
248.66M -7.14M 198.72M 138.22M 315.8M 114.51M -337.06M 26.66M 281.89M 102.96M 450.25M -123.57M 205.78M 115.76M 122.24M 135.8M 217.24M -53.41M 320.45M 66.92M 194.99M 113.59M 206.95M
Adj. Free Cash Flow
243.03M -12.54M 193.54M 126.65M 311.53M 109.68M -341.15M 16.91M 280.13M 98.44M 446.51M -135.51M 202.67M 110.97M 117.5M 126.19M 214.07M -56.83M 318.34M 61.92M 193M 110.34M 204.43M
Maintenance CapEx
-22.83M -18.67M -22.22M -30.37M 80.07M -19.89M -34.31M -20.86M n/a n/a -7.32M n/a n/a n/a n/a n/a n/a n/a -2.06M -19.8M -2.95M -2.86M -12.81M
Growth CapEx
-21.16M -41.41M -16.39M -12.15M -12.85M -6.38M -6.64M -16.79M -25.33M -26.62M -30.86M -40.57M -32.91M -39.05M -46.1M -46.87M -27.62M -15.64M -10.31M -8.97M -6.08M -12.38M n/a
Owner Earnings
269.82M 34.28M 215.1M 150.37M 328.65M 120.88M -330.42M 43.44M 307.22M 129.58M 481.11M -83M 238.69M 154.81M 168.35M 182.67M 244.86M -37.77M 330.76M 75.88M 201.07M 125.96M 206.95M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.