Cognex Corporation logo

Cognex Corporation

CGNX | NASDAQ
Chart Builder DCF Calculator
$56.95
+$0.80 (+1.42%)
Nov 2, 2026, 2:56 PM ET · Market open
TTM
Period Ending
Q2 2026
Jul 5, 2026
Q1 2026
Apr 5, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 28, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Oct 1, 2023
Q2 2023
Jul 2, 2023
Q1 2023
Apr 2, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Oct 2, 2022
Q2 2022
Jul 3, 2022
Q1 2022
Apr 3, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Oct 3, 2021
Q2 2021
Jul 4, 2021
Q1 2021
Apr 4, 2021
Net Income
174.79M 142.54M 114.44M 110.12M 122.05M 117.75M 106.17M 89.05M 78.38M 99.64M 113.23M 157.32M 172.38M 173.81M 215.53M 213.75M 258.67M 277.37M 279.88M 295.69M 304.3M 225.56M
Depreciation & Amortization
28.98M 30.09M 30.79M 31.33M 32.61M 32.53M 32.69M 31.73M 28.03M 25.04M 21.88M 19.96M 19.71M 19.59M 19.62M 19.51M 19.7M 20.05M 20.28M 22.01M 23.12M 24.67M
Stock-Based Compensation
49.43M 50.51M 48.52M 47.73M 48.41M 49.08M 52.44M 52.62M 51.88M 51.49M 54.77M 54.6M 55.61M 56.03M 54.51M 51.84M 49.09M 46.82M 43.77M 43.94M 33.32M 22.59M
Other Working Capital
-4.48M -28.03M 405K -9.56M -341K -10.13M -9.12M -33.26M -33.32M -57.2M -54.56M 14.32M -13.24M -9.26M -13.02M -48.45M -45.85M 4.11M -728K -5.07M 25.46M -13.52M
Other Non-Cash Items
11.51M 11.38M 9.87M 2.49M 1.34M 2.14M 4.13M 10.5M 11.03M 11.04M 10.53M 5.65M 8.87M 54.3M 54.63M 54.55M 52.06M 7.78M 7.26M 8.49M 16.25M 51.93M
Deferred Income Tax
51.44M 49.58M 40.15M 29.67M -20.16M -22.86M -21.51M -18.53M -13.16M -12.46M -19.78M -27.23M -30.69M -34.1M -27.34M -19.33M -14.9M -8.26M -3.12M -5.14M -3.78M -277K
Change in Working Capital
-39.5M -34M 1.75M 675K 6.55M -2.7M -24.85M -53.2M -59.25M -75.76M -67.72M -45.62M -18.69M -48.18M -73.53M -87.97M -151.64M -78.82M -34.01M -23.19M -15.12M -48.58M
Operating Cash Flow
276.63M 250.11M 245.51M 222.02M 190.8M 175.94M 149.08M 112.17M 96.92M 99.01M 112.92M 164.68M 207.18M 221.44M 243.41M 232.36M 212.97M 264.94M 314.07M 341.81M 358.11M 275.9M
Capital Expenditures
-8.34M -9M -8.74M -8.22M -11.17M -13.48M -15.04M -19.99M -21.44M -21.63M -23.08M -20.12M -18.62M -20.59M -19.67M -20.37M -20.16M -17.6M -15.46M -14.16M -12.87M -12.67M
Cash Acquisitions
n/a 11.52M n/a n/a n/a -450K -1.44M -258.5M -464.63M -486.16M -485.17M -228.11M -21.98M -13.03M -13.03M -13.27M -13.27M -236K -236K 1M 1M 1M
Purchase of Investments
-208.39M -223.94M -290.22M -451.3M -795.75M -730.42M -850.85M -658.75M -359.86M -371.3M -184.06M -330.29M -250.02M -241.05M -233.72M -138.36M -234.19M -408.3M -668.05M -928.88M -1.12B -1.02B
Sales Maturities Of Investments
127.71M 210.41M 320.25M 509.35M 810.83M 787.51M 828.38M 716.55M 646.79M 640.02M 496.46M 440.27M 205.13M 187.21M 253.98M 329.67M 324.88M 383.39M 430.97M 854.53M 987.54M 1B
Other Investing Acitivies
18.22M 6.73M 6.73M 27K 19K -8K -8K -8K 206.13M 228.11M 228.11M 223.06M 16.93M 7.98M 7.98M 13.27M 13.27M 236K 236K n/a n/a n/a
Investing Cash Flow
-70.8M -4.28M 28.02M 49.85M 3.94M 43.14M -38.97M -220.69M 6.99M -10.96M 32.27M 84.8M -68.56M -79.48M -4.45M 170.95M 70.54M -42.51M -252.54M -87.5M -141.28M -30.88M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-154.23M -147.82M -151.06M -169.3M -149.26M -159.98M -67.09M -44M -50.51M -64.96M -79.79M -85.57M -99.16M -98.09M -204.31M -291.75M -295.09M -285.58M -161.65M -48.29M -20.88M -6.48M
Dividend Paid
-56.1M -55.27M -54.63M -54.13M -53.55M -52.99M -52.33M -51.49M -50.68M -49.88M -49.08M -48.29M -47.51M -46.71M -45.92M -45.3M -44.64M -43.97M -43.26M -393.75M -392.73M -391.6M
Other Financial Acitivies
-1.28M -128K -2.72M -2.72M -2.59M -1.6M -1.87M -1.87M -1.25M 3.47M 3.28M 8.91M 8.1M 3.21M 9.86M 8.42M 23.3M 32.14M 63.29M 59.1M 44.41M 33.71M
Financial Cash Flow
-77.21M -157.22M -206.69M -224.95M -202.54M -211.7M -118.42M -95.7M -102.44M -111.37M -125.61M -124.95M -138.57M -141.58M -240.37M -328.63M -316.44M -297.41M -141.62M -348.62M -291.72M -248.63M
Net Cash Flow
123.21M 93.6M 76.83M 48.82M 2.69M 4.89M -16.56M -198.43M -859K -25.31M 21.28M 129.5M 439K -1.6M -4.79M 62.53M -39.99M -76.92M -82.91M -94.88M -68.98M 3.49M
Free Cash Flow
268.3M 241.11M 236.77M 213.8M 179.64M 162.46M 134.04M 92.18M 75.48M 77.38M 89.84M 144.56M 188.56M 200.85M 223.74M 211.99M 192.81M 247.34M 298.61M 327.64M 345.24M 263.23M
Adj. Free Cash Flow
218.87M 190.6M 188.25M 166.07M 131.23M 113.38M 81.6M 39.57M 23.6M 25.88M 35.07M 89.95M 132.95M 144.83M 169.23M 160.15M 143.72M 200.52M 254.84M 283.71M 311.91M 240.64M
Maintenance CapEx
-4.29M -3.51M -2.48M -2.48M -2.48M -6.24M -7.21M -14.22M -20.08M -20.27M -23.08M -20.12M -18.62M -19.96M -14.46M -12.82M -8.75M -2.7M -2.7M -277.17K n/a -3.91M
Growth CapEx
-4.05M -5.49M -6.26M -5.74M -8.69M -7.24M -7.84M -5.76M -1.36M -1.36M n/a n/a n/a -626.04K -5.21M -7.55M -11.41M -14.9M -12.75M -13.89M -12.87M -8.75M
Owner Earnings
272.34M 246.6M 243.03M 219.54M 188.32M 169.7M 141.87M 97.95M 76.84M 78.74M 89.84M 144.56M 188.56M 201.48M 228.95M 219.54M 204.22M 262.24M 311.36M 341.53M 358.11M 271.99M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.