Chefs' Warehouse Inc. logo

Chefs' Warehouse Inc.

CHEF | NASDAQ
Chart Builder DCF Calculator
$103.81
-$0.42 (-0.40%)
Nov 2, 2026, 3:41 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 25, 2026
Q2 2026
Jun 26, 2026
Q1 2026
Mar 27, 2026
Q4 2025
Dec 26, 2025
Q3 2025
Sep 26, 2025
Q2 2025
Jun 27, 2025
Q1 2025
Mar 28, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 27, 2024
Q2 2024
Jun 28, 2024
Q1 2024
Mar 29, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 23, 2022
Q2 2022
Jun 24, 2022
Q1 2022
Mar 25, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 24, 2021
Q2 2021
Jun 25, 2021
Q1 2021
Mar 26, 2021
Revenue
4.51B 4.39B 4.26B 4.15B 4.04B 3.95B 3.87B 3.79B 3.71B 3.66B 3.59B 3.43B 3.27B 3.05B 2.82B 2.61B 2.38B 2.2B 1.98B 1.75B 1.47B 1.24B 1.02B
Cost of Revenue
3.39B 3.32B 3.22B 3.15B 3.06B 2.99B 2.94B 2.88B 2.82B 2.79B 2.73B 2.62B 2.5B 2.33B 2.15B 1.99B 1.82B 1.69B 1.53B 1.36B 1.15B 965.55M 795.53M
Gross Profit
1.11B 1.07B 1.04B 1B 978.49M 956.04M 930.71M 914.15M 891.81M 874.76M 854.2M 814.47M 773.18M 723.27M 670.83M 618.64M 556.99M 509.18M 449.05M 390.49M 322.68M 273.34M 220.89M
Operating Income
194.49M 181.94M 163.53M 153.13M 148.34M 141.29M 134.94M 128.82M 120.9M 114.56M 106.03M 101.32M 92.55M 89.08M 94.67M 89.04M 75.11M 63.48M 37.2M 10.81M -53.3M -75.66M -105.73M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
147.6M 133.52M 113.8M 103.54M 104.84M 96.58M 89.26M 79.53M 71.15M 65.18M 56.34M 55.47M 34.88M 32.05M 41.88M 41.89M 48.02M 42.93M 20.01M -6.78M -72M -94.88M -126.32M
Net Income
102.44M 91.97M 79.44M 72.36M 74.6M 69.55M 63.84M 55.48M 47.55M 40.78M 35.12M 34.59M 19.76M 20.72M 27.77M 27.75M 35.02M 30.2M 14.38M -4.92M -50.42M -65.31M -86.74M
Selling & General & Admin
916.88M 891.6M 871.17M 849.79M 831.44M 816.21M 797.29M 784.85M 768.01M 754.73M 738.94M 704.76M 668.18M 618.83M 564.27M 518.22M 474.05M 443.22M 409.09M 379.25M 351.95M 329.23M 307.04M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
-216K 472K 764K 1.17M -1.3M -1.46M -1.53M 473K 2.64M 5.2M 8.97M 8.14M 12.44M 15.37M 11.89M 11.38M 7.83M 2.48M 2.76M 422K 24.02M 19.77M 19.58M
Operating Expenses
916.58M 891.99M 871.94M 850.96M 830.14M 814.76M 795.77M 785.33M 770.91M 760.2M 748.17M 713.16M 680.63M 634.19M 576.16M 529.6M 481.88M 445.7M 411.85M 379.67M 375.98M 349M 326.62M
Interest Expense
38.87M 40.4M 41.71M 41.56M 43.5M 44.71M 45.68M 48.68M 48.76M 48.4M 48.71M 45.47M 57.67M 57.03M 49.49M 43.85M 23.79M 17.25M 17.19M 17.59M 18.71M 19.22M 20.59M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
4.31B 4.21B 4.09B 4B 3.89B 3.81B 3.74B 3.67B 3.59B 3.55B 3.48B 3.33B 3.18B 2.97B 2.73B 2.52B 2.31B 2.14B 1.94B 1.73B 1.52B 1.31B 1.12B
Income Tax Expense
45.17M 41.55M 34.36M 31.18M 30.24M 27.03M 25.42M 24.05M 23.59M 24.4M 21.22M 20.88M 15.12M 11.33M 14.12M 14.14M 13M 12.73M 5.63M -1.85M -21.58M -29.58M -39.58M
Shares Outstanding (Basic)
38.81M 38.93M 38.8M 38.72M 38.58M 38.88M 38.7M 38.05M 37.86M 37.92M 37.82M 37.7M 37.69M 37.63M 37.51M 37.2M 37.12M 37.1M 36.94M 36.88M 36.88M 36.83M 36.4M
Shares Outstanding (Diluted)
46.16M 46.05M 46.08M 46.05M 45.8M 46.03M 46.09M 45.98M 45.94M 45.95M 38.63M 45.81M 45.72M 45.6M 38.16M 37.92M 42.04M 42.05M 37.31M 41.8M 37.11M 37.08M 36.4M
EPS (Basic)
2.64 2.38 2.06 1.88 1.95 1.86 1.72 1.50 1.29 1.07 0.92 0.91 0.52 0.55 0.75 0.75 0.95 0.82 0.39 -0.14 -1.40 -1.80 -2.45
EPS (Diluted)
2.30 2.10 1.83 1.68 1.73 1.63 1.51 1.31 1.14 0.96 0.81 0.80 0.41 0.45 0.65 0.65 0.88 0.77 0.38 -0.15 -1.39 -1.79 -2.44
EBITDA
269.87M 255.94M 235.74M 223.24M 222.93M 212.54M 202.81M 193.14M 182M 174.16M 164.35M 156.55M 143.93M 134.89M 132.08M 124.79M 109.49M 97.22M 73.57M 45.78M -18.8M -41.48M -71.87M
EBIT
186.47M 173.92M 155.51M 145.11M 148.34M 141.29M 134.94M 128.21M 119.91M 113.57M 105.05M 100.94M 92.55M 89.08M 91.37M 85.74M 71.81M 60.18M 37.2M 10.81M -53.3M -75.66M -105.73M
Depreciation & Amortization
83.41M 82.03M 80.23M 78.13M 74.59M 71.26M 67.87M 64.93M 62.09M 60.58M 59.3M 55.61M 51.38M 45.81M 40.71M 39.05M 37.68M 37.04M 36.37M 34.97M 34.5M 34.18M 33.86M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.