Choice Hotels International Inc. logo

Choice Hotels International Inc.

CHH | NYSE
Chart Builder DCF Calculator
$114.49
+$3.33 (+3.00%)
Nov 2, 2026, 10:39 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
328.32M 345.72M 369.95M 381.68M 307.4M 312.8M 299.28M 252.81M 239.12M 236.7M 258.51M 285.07M 296.12M 317.58M 332.15M 340.72M 354.3M 334.01M 288.96M 232.74M 130.58M 42.26M
Depreciation & Amortization
66.18M 57.9M 59.72M 65.8M 62.47M 71.53M 70.86M 71.58M 72.88M 74.4M 75.74M 77.25M 76.01M 69.83M 63.91M 57.33M 52.14M 51.7M 50.49M 50.99M 50.61M 49.23M
Stock-Based Compensation
31.91M 36.85M 38.25M 38.24M 43.44M 42.49M 43.25M 44.58M 42.37M 46.78M 46.81M 49.02M 48.89M 46.05M 42.97M 40.08M 37.21M 38.26M 35.73M 29.22M 25.53M 17.29M
Other Working Capital
-34.84M -17.7M n/a -20.82M 35.41M 12.3M 17.4M 34.71M 24.94M 26.43M 6.13M 20.61M -3.59M -44.14M -9.21M -30.61M 12.91M 42.62M 20.46M 44.39M 20.56M 49K
Other Non-Cash Items
-196.24M -222.76M -217.23M -181.63M -111.35M -83.33M -92.35M -99.68M -88.72M -88.4M -89.29M -81.35M -71.99M -65.19M -47.26M -18.86M -17.01M -20.47M -13.72M -26.81M 2.14M 12.33M
Deferred Income Tax
26.41M 26.8M 19.76M -15.66M -15.49M -17.67M -19.03M -18.11M -6.18M -9.64M -1.34M -1.56M -11.99M -8.96M -19.64M 10.88M -3.03M -2.75M -1.01M -47.7M -21.19M -19.53M
Change in Working Capital
-34.84M -17.7M n/a -20.82M 35.41M 12.3M 17.4M 34.71M 24.94M 26.43M 6.13M 20.61M -3.59M -44.14M -5.08M -26.49M 17.04M 46.75M 23.24M 47.18M 23.34M 2.83M
Operating Cash Flow
221.74M 226.81M 270.45M 267.62M 321.88M 338.13M 319.4M 285.9M 284.41M 286.26M 296.55M 349.05M 333.45M 315.17M 367.06M 403.65M 440.64M 447.5M 383.7M 285.63M 211.02M 104.42M
Capital Expenditures
n/a 19.12M n/a -57.09M -72.31M -159.08M -145.85M -151.99M -144.76M -130.41M -118.29M -107.55M -88.96M -86.23M -93.59M -97.99M -103.19M -95.64M -77.87M -50.79M -39.41M -37.98M
Cash Acquisitions
-73.4M -71.84M -73.4M -159.12M -33.28M -48.87M -52.77M -62.05M -43.96M -45.5M -38.93M -164.01M -600.26M -556.06M -553.58M -399.22M 34.31M 13.48M 12.78M 4.45M 15.67M 3.21M
Purchase of Investments
-94.91M -93.68M -93.68M -6.85M -7.25M 1.63M n/a -115.44M -115.52M -115.58M -116.61M -4.14M -4.1M -4.04M -4.19M -4.15M -4.07M -3.97M -1.71M -1.59M -1.56M -1.57M
Sales Maturities Of Investments
n/a n/a n/a -2.18M 91.33M 106.92M 108.15M 110.68M 17.33M 2.12M 1.61M 1.28M 1.15M 771K 1.91M 2.02M 2.47M 2.47M 2.61M 2.59M 2.57M 2.77M
Other Investing Acitivies
11.16M -25.09M -51.19M 28.3M -96.18M 4.61M 5.9M -9.18M 17.77M 9.54M 4.59M 210.5M 213.2M 195.04M 207.01M -10.69M 517K -8.02M -14.74M -1.33M -5.7M 13.84M
Investing Cash Flow
-157.14M -171.49M -218.26M -199.07M -117.69M -94.79M -84.57M -225.72M -268.51M -278.9M -265.63M -62.03M -477.59M -449.43M -442.43M -510.02M -69.96M -91.68M -78.93M -46.51M -27.9M -19.37M
Debt Repayment
101.11M 126.33M 134.83M 105.73M 28.27M 178.77M 199.77M 418.97M 484.2M 318.2M 367.7M 236.5M 328.41M 319.41M 143.41M 98.41M n/a n/a n/a -7.22M -195.89M -173.51M
Common Stock Repurchased
-133.01M -130.16M -138.3M -144.74M -200.79M -385.91M -380.74M -407.34M -421.03M -261.74M -362.77M -492.64M -654.08M -580.45M -434.77M -249.86M -23.14M -23.12M -13.37M -10.33M -6.28M -6.42M
Dividend Paid
-52.94M -53.12M -53.47M -53.2M -53.51M -54.24M -55.5M -56.87M -57.78M -58.36M -56.46M -54.92M -53.63M -52.16M -52.55M -52.21M -51.5M -38.25M -25.04M -12.53M -46K -12.48M
Other Financial Acitivies
1.1M 1.1M 5.91M 14.15M 12.76M 10.1M 9.46M 1.21M 2.6M 5.38M 5.96M 7.39M -47.72M -47.71M -50.25M -51.44M 3.91M 10.06M 10.69M 14.04M 12.42M 6.15M
Financial Cash Flow
-82.05M -54.03M -50.1M -76.47M -206.39M -245.98M -221.71M -39.1M 7.63M 3.1M -45.94M -303.67M -427.02M -360.92M -394.15M -255.1M -70.73M -51.31M -27.72M -16.04M -189.79M -184.74M
Net Cash Flow
-15.78M 3.82M 4.82M -5.98M -1.8M -2.06M 13.42M 22.13M 24.24M 10.43M -14.81M -16.11M -571.02M -495.53M -470.04M -362.58M 299.21M 304.25M 276.83M 223.15M -6.16M -98.99M
Free Cash Flow
221.74M 245.93M 270.45M 210.54M 249.57M 179.05M 173.55M 133.92M 139.65M 155.86M 178.26M 241.5M 244.49M 228.94M 273.48M 305.67M 337.45M 351.87M 305.83M 234.84M 171.61M 66.44M
Adj. Free Cash Flow
189.83M 209.07M 232.19M 172.29M 206.13M 136.56M 130.3M 89.33M 97.28M 109.08M 131.45M 192.48M 195.59M 182.89M 230.5M 265.59M 300.24M 313.61M 270.1M 205.62M 146.08M 49.15M
Maintenance CapEx
-25.55M 37.27M 8.46M -37.3M -59.58M -143.52M -130.66M -148.28M -138.33M -107.85M -75.08M -42.5M -9.88M -2.42M -9.33M -13.37M -13.37M -13.37M -16.71M -11.82M -23.29M -37.98M
Growth CapEx
25.55M -18.15M -8.46M -19.78M -12.73M -15.56M -15.19M -3.71M -6.43M -22.55M -43.21M -65.05M -79.09M -83.81M -84.25M -84.61M -89.81M -82.26M -61.15M -38.96M -16.12M n/a
Owner Earnings
196.19M 264.08M 278.91M 230.32M 262.3M 194.61M 188.74M 137.63M 146.08M 178.41M 221.48M 306.54M 323.57M 312.75M 357.73M 390.28M 427.26M 434.13M 366.98M 273.8M 187.73M 66.44M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.