China Pacific Insurance (Group) Co. Ltd. Class H logo

China Pacific Insurance (Group) Co. Ltd. Class H

CHPXF | OTC
Chart Builder DCF Calculator
$3.26
$0.00 (0.00%)
Nov 2, 2026, 12:08 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
38.58B 56.4B 53.92B 53.51B 52.35B 47.71B 42.83B 44.96B 42.42B 34.06B 27.39B 27.26B 27.49B 29.64B 30.8B 24.61B 24.59B 23B 23.9B 27.01B 27.62B 27.65B 24.74B
Depreciation & Amortization
n/a n/a 2.16B 2.16B 6.8B 4.58B 4.65B 5.51B 1.79B 1.95B 1.79B 1.85B 1.81B 4.74B 3.67B 3.73B 3.82B 3.9B 3.85B 3.81B 6.53B 3.37B 4.63B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a n/a n/a 214.3B 214.3B 214.3B 214.3B 154.11B 154.11B 154.11B 154.11B 177.87B 177.87B 177.87B 177.87B 20.73B 23.64B 20.73B 20.73B 24.38B 18.6B 24.38B
Other Non-Cash Items
214.89B 213.96B 212.82B 208.89B -16.26B -41B -72.5B -99.8B -43.48B -46.15B -43.43B -92.31B 42.24B 18.4B -9.77B -3.58B -11.62B -16.14B -23.9B -27.01B -27.62B -27.65B -24.74B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a 212.8B 212.8B 212.8B 212.8B 152.67B 152.67B 152.67B 152.67B -4.6B -4.6B -4.6B -4.6B 12.22B 35.42B 12.22B 12.22B 15.62B 9.1B 15.62B
Operating Cash Flow
253.47B 270.36B 248.48B 234.51B 214.36B 184.98B 169.08B 154.4B 155.62B 142.53B 138.43B 100.16B 77.63B 58.87B 30.8B 24.61B 24.59B 23B 23.9B 27.01B 27.62B 27.65B 24.74B
Capital Expenditures
-3.08B -3.27B -3.64B -4.28B -4.56B -4.56B -4.17B -3.88B -4.2B -4.35B -4.47B -3.99B -4.29B -4.19B -3.99B -9.1B -8.58B -8.4B -8.87B -3.69B -3.71B -3.79B -3.82B
Cash Acquisitions
-903M -862M -1.06B -1.04B -39M -71M 19M -57M 5.72B 230M 1.3B 1.29B -5.41B -232M 997M 734M -1.26B -1.93B -4.65B -2.72B -3.53B -2.89B -2.33B
Purchase of Investments
-635.39B -633.08B -755.2B -913.41B -1.05T -1.05T -1.18T -1T -877.98B -831.19B -776.88B -788.83B -828B -808.73B -764.24B -725.66B -630.81B -597.41B -591.59B -540.98B -499.55B -502.36B -490.39B
Sales Maturities Of Investments
487.9B 445.74B 540.78B 696.94B 791.66B 792.45B 890.21B 760.54B 652.75B 632.86B 615.64B 631.16B 707.35B 717.76B 655.15B 567.93B 513.35B 487.36B 486.54B 486B 419.29B 397.86B 382.96B
Other Investing Acitivies
-20.21B -20.15B -1.57B -1.58B -1.77B -1.79B -386M 16.86B 17.16B 16.84B 16.19B -992M -1.45B -1.81B -2.33B -2.9B -3.66B -3.87B -4.44B -4.71B -4.9B -5.72B -5.11B
Investing Cash Flow
-171.67B -211.63B -220.7B -223.37B -260.59B -263.5B -294.33B -227.87B -206.56B -185.62B -148.23B -161.36B -131.8B -97.2B -114.4B -168.98B -130.95B -124.26B -123.01B -66.09B -92.39B -116.91B -118.69B
Debt Repayment
-22.08B -29.75B -1.02B 25.62B -15.51B 42.12B 67.1B 36.41B 42.69B -6.98B 1.42B 6.24B 2.81B -389M -6.08B -10.06B -18.37B -11.97B -11.88B -12B -6.51B -4.71B -2.5B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2B -2B -2.04B -2.04B -43M -43M n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-15.29B -14.92B -15.09B -15.28B -15.47B -14.12B -13.49B -13.01B -12.59B -2.84B -12.42B -12.44B -15.33B -25.46B -15.87B -15.84B -13.07B -3.02B -15.59B -15.71B -15.49B -15.42B -13.99B
Other Financial Acitivies
-18.89B 26.11B 26.19B 25.42B 76.71B 53.75B 60.73B 37.94B 21.42B 39.29B 16.11B 9.5B -2.09B -2.08B 12.24B 57.19B 33.84B 3.14B 30.17B -3.67B -4.09B 13.67B 13.34B
Financial Cash Flow
-55.32B -17.62B 11B 36.69B 45.74B 81.76B 114.34B 61.34B 51.52B 29.47B 5.11B 3.29B -17.42B -30.74B -12.52B 28.48B 2.41B -11.85B 2.69B -31.37B -26.09B -6.46B -3.15B
Net Cash Flow
3.84B 26.97B 45.4B 51.47B 7.75B 3.25B 7.13B 5.93B 18.38B 4.14B -4.43B -20.07B -204M 17.2B 18.61B 8.18B 15.95B 2.34B 4.29B 10.86B -18.55B -24.75B -22.57B
Free Cash Flow
250.39B 267.09B 244.84B 230.22B 209.79B 194B 196.45B 199.19B 200.09B 173.27B 151.07B 96.18B 73.34B 54.68B 26.81B 15.51B 16.02B 14.6B 15.03B 23.32B 23.91B 23.86B 20.92B
Adj. Free Cash Flow
250.39B 267.09B 244.84B 230.22B 209.79B 194B 196.45B 199.19B 200.09B 173.27B 151.07B 96.18B 73.34B 54.68B 26.81B 15.51B 16.02B 14.6B 15.03B 23.32B 23.91B 23.86B 20.92B
Maintenance CapEx
-510.54M -510.54M -1.07B -2.18B -2.35B -3.07B -2.51B -2.36B -3.77B -3.92B -4.39B -3.44B -3.74B -3.64B -3.52B -9.1B -8.08B -7.91B -8.08B -2.5B -2.73B -2.12B -2.03B
Growth CapEx
-2.57B -2.76B -2.57B -2.1B -2.22B -1.48B -1.66B -1.52B -428M -428M -81.61M -548.61M -548.61M -548.61M -467M n/a -492.79M -492.79M -793.8M -1.19B -978.26M -1.67B -1.79B
Owner Earnings
252.96B 269.85B 247.41B 232.33B 212.01B 195.48B 198.11B 200.71B 200.51B 173.7B 151.15B 96.72B 73.89B 55.23B 27.28B 15.51B 16.51B 15.1B 15.82B 24.51B 24.89B 25.53B 22.71B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.