Comcast Corporation logo

Comcast Corporation

CMCSA | NASDAQ
Chart Builder DCF Calculator
$23.87
+$0.65 (+2.80%)
At close: Nov 2, 2026, 4:00 PM ET
$23.16
-$0.07 (-0.30%)
Pre-market: Nov 2, 2026, 9:27 AM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
3.36B 3.42B 2.03B 2.07B 3.25B 11.04B 3.3B 4.69B 3.49B 3.93B 3.78B 3.15B 4B 4.19B 3.77B 2.87B -4.67B 3.24B 3.48B 2.98B 3.93B 3.63B 3.29B
Depreciation & Amortization
3.7B 3.69B 3.87B 4.19B 4.02B 4.15B 3.85B 3.83B 3.88B 3.54B 3.55B 3.53B 3.49B 3.54B 3.78B 3.47B 3.33B 3.47B 3.55B 3.58B 3.48B 3.38B 3.36B
Stock-Based Compensation
348M 359M 427M 274M 311M 321M 382M 305M 294M 316M 373M 286M 287M 309M 359M 347M 314M 299M 376M 296M 308M 338M 373M
Other Working Capital
-9M 119M 821M 3.18B 511M -895M -485M -529M 57M -3.8B 27M 3.48B 95M -1.28B 333M -382M -699M -1.59B 298M 806M -1.08B 419M 319M
Other Non-Cash Items
138M -227M 397M 556M 214M -9.5B 360M 601M 430M 580M -60M -421M 184M 224M -439M 81M 8.96B 1.05B -20M 836M -473M -1.02B -177M
Deferred Income Tax
96M 697M 730M -576M 694M 2.6B -43M -1.03B -117M 257M -17M -3.13B 98M 214M 82M -508M -295M -137M 106M -195M 790M 1.27B 28M
Change in Working Capital
261M 157M -555M 2.33B 204M -807M 450M -319M -951M -3.9B 224M 2.51B 95M -1.28B -318M -382M -699M -1.59B -229M 191M -1.93B 2M 873M
Operating Cash Flow
7.9B 8.09B 6.89B 8.84B 8.69B 7.82B 8.29B 8.08B 7.02B 4.72B 7.85B 5.92B 8.15B 7.2B 7.23B 5.88B 6.95B 6.33B 7.26B 7.69B 6.1B 7.61B 7.75B
Capital Expenditures
-3.69B -3.49B -2.99B -4.47B -3.75B -3.31B -2.87B -3.91B -3.62B -3.39B -3.31B -4.21B -4.12B -3.78B -3.43B -4.55B -3.56B -3.16B -2.5B -3.91B -2.87B -2.82B -2.47B
Cash Acquisitions
n/a 74M 32M -9M -15M -664M 41M 77M 130M 283M 166M 233M 26M 9M 256M 668M 1.04B 18M -78M -1.17B -16M -289M -187M
Purchase of Investments
-183M -248M -237M -76M -94M -987M -145M -148M -227M -303M -404M -364M -356M -444M -149M -185M -925M -1.1B -66M -52M -36M -34M -52M
Sales Maturities Of Investments
22M n/a n/a n/a n/a n/a n/a n/a 415M n/a n/a 8.61B 4.12B 3.78B 343M n/a n/a n/a 69M n/a 2.87B 2.82B 388M
Other Investing Acitivies
94M 91M 276M 121M 40M 19M 20M -1.13B -383M 38M 36M 291M -3.86B -3.72B -391M 88M 85M 41M -25M 91M -2.72B -2.7B -290M
Investing Cash Flow
-3.76B -3.57B -2.92B -4.44B -3.82B -4.95B -2.96B -5.11B -3.68B -3.37B -3.51B 4.56B -4.19B -4.16B -3.37B -3.98B -3.37B -4.2B -2.6B -5.04B -2.78B -3.02B -2.61B
Debt Repayment
-3.06B -4.16B -1.19B -374M -2.51B 1.27B -636M -1.14B 2.48B 1.62B -263M -6.14B -38M 2.03B 350M 1.23B -47M -101M 13M -2.34B -1.12B -5.47B 68M
Common Stock Repurchased
-10M -1.01B -1.5B -1.54B -1.55B -1.83B -2.24B -2.18B -1.99B -2.27B -2.66B -3.52B -3.54B -2.05B -2.18B -3.52B -3.53B -3.07B -3.22B -2.06B -1.66B -648M -309M
Dividend Paid
-1.17B -1.18B -1.25B -1.21B -1.22B -1.24B -1.22B -1.19B -1.21B -1.23B -1.19B -1.18B -1.2B -1.21B -1.17B -1.17B -1.19B -1.21B -1.17B -1.15B -1.16B -1.15B -1.08B
Other Financial Acitivies
34M 46M 436M 1.44B 1.59B 1.81B 2.27B 89M 74M 79M 97M 130M 136M -179M -82M 567M 103M 231M -114M -128M 59M 102M -577M
Financial Cash Flow
-4.21B -6.31B -5.01B -3.22B -5.24B -1.81B -4.08B -4.42B -642M -1.79B -4.02B -10.71B -4.64B -1.41B -3.08B -2.89B -4.66B -4.15B -4.49B -5.67B -3.88B -7.17B -1.9B
Net Cash Flow
-55M -1.78B -1.04B 1.19B -377M 1.1B 1.28B -1.5B 2.74B -445M 304M -207M -713M 1.63B 795M -947M -1.13B -2.06B 134M -3.08B -560M -2.56B 3.21B
Free Cash Flow
4.21B 4.6B 3.9B 4.37B 4.95B 4.5B 5.42B 4.17B 3.41B 1.34B 4.54B 1.71B 4.03B 3.42B 3.8B 1.33B 3.39B 3.17B 4.76B 3.78B 3.23B 4.79B 5.28B
Adj. Free Cash Flow
3.87B 4.24B 3.47B 4.09B 4.63B 4.18B 5.04B 3.86B 3.11B 1.02B 4.17B 1.42B 3.74B 3.11B 3.44B 983M 3.07B 2.87B 4.38B 3.49B 2.93B 4.45B 4.91B
Maintenance CapEx
-3.69B -3.49B -2.99B -4.28B -3.75B -3.01B -2.87B -3.6B -2.68B -3.39B -3.13B -3.88B -4B -3.54B -3.43B -4.45B -3.56B -2.48B -735.25M -2.69B -660.01M -578.92M -2.2B
Growth CapEx
n/a n/a n/a -194.8M n/a -307.46M n/a -314.99M -931.62M n/a -174.89M -328.32M -124.76M -233.11M n/a -100.47M n/a -680.62M -1.76B -1.22B -2.21B -2.24B -275.86M
Owner Earnings
4.21B 4.6B 3.9B 4.56B 4.95B 4.81B 5.42B 4.48B 4.34B 1.34B 4.71B 2.04B 4.15B 3.66B 3.8B 1.43B 3.39B 3.85B 6.52B 5B 5.44B 7.03B 5.56B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.