Vita Coco  Inc. logo

Vita Coco Inc.

COCO | NASDAQ
Chart Builder DCF Calculator
$58.21
-$0.27 (-0.46%)
At close: Nov 2, 2026, 4:00 PM ET
$58.21
$0.00 (0.00%)
After-hours: Nov 2, 2026, 4:33 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
71.32M 55.95M 46.63M 7.81M 18.99M 32.69M
Depreciation & Amortization
1.07M 745K 660K 1.9M 2.07M 2.13M
Stock-Based Compensation
10.84M 8.92M 9.13M 7.38M 3.38M 1.52M
Other Working Capital
130K -2.69M -622K -3.59M 2.73M -16.43M
Other Non-Cash Items
-1.16M 10.81M 2.8M 4.43M -1.77M -10.74M
Deferred Income Tax
-366K 644K -2.38M -3.08M -1.64M 6.28M
Change in Working Capital
-34.54M -34.18M 50.32M -29.38M -37.19M 1.45M
Operating Cash Flow
47.17M 42.9M 107.16M -10.94M -16.17M 33.32M
Capital Expenditures
-8.15M -974K -599K -982K -557K -392K
Cash Acquisitions
-104K n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a 5K n/a n/a 17K
Investing Cash Flow
-8.25M -974K -594K -982K -557K -375K
Debt Repayment
-10K -13K -23K -28K -7.28M 8.11M
Common Stock Repurchased
-11.27M -12.03M -773K n/a -50M -6.94M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a 123K 885K
Financial Cash Flow
-7.53M -8.3M 6.29M 3.03M -26.8M 2.05M
Net Cash Flow
32.22M 33.07M 113.24M -9.06M -43.49M 35.44M
Free Cash Flow
39.03M 41.93M 106.56M -11.92M -16.72M 32.93M
Adj. Free Cash Flow
28.18M 33M 97.43M -19.3M -20.1M 31.41M
Maintenance CapEx
-6.89M -790.31K -7.23K -517.12K n/a -110.1K
Growth CapEx
-1.26M -183.69K -591.77K -464.88K -557K -281.9K
Owner Earnings
40.29M 42.11M 107.15M -11.45M -16.17M 33.21M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.