Columbia Sportswear logo

Columbia Sportswear

COLM | NASDAQ
Chart Builder DCF Calculator
$69.15
+$1.61 (+2.38%)
Nov 2, 2026, 10:36 AM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
238.77M 206.03M 169.28M 177.22M 186.61M 224.77M 223.22M 223.27M 214.06M 227.41M 247.5M 251.4M 283.75M 291.99M 290.81M 311.44M 342.71M 331.52M 365.05M 354.11M 292.9M 255.09M 163.7M
Depreciation & Amortization
55.78M 56.41M 57.06M 56.84M 55.9M 54.73M 54.34M 55.94M 75.87M 94.65M 94.72M 93.49M 90.63M 86.84M 100.66M 117.4M 117.63M 113.15M 115.69M 115.57M 128.83M 141.64M 144.07M
Stock-Based Compensation
26.61M 25.95M 25.67M 24.24M 24.36M 24.57M 24.36M 24.78M 24.5M 23.85M 22.89M 23.05M 21.98M 21.59M 21.33M 21.02M 20.71M 19.94M 19.76M 19.13M 14.49M 9.82M 8.91M
Other Working Capital
-75.39M -96.13M -132.55M -131.59M -118.75M -111.73M -82.62M -58.18M -100.53M -121.5M -125.71M -111.38M -59.09M -49.37M -15.97M -79.22M -70.95M -59.77M -106.73M -58.71M -75.86M -79.57M -29.89M
Other Non-Cash Items
101.21M 129.05M 122.33M 120.93M 111.42M 80.67M 72.79M 68.93M 75.75M 58M 61.57M 63.08M 71.58M 71.98M 54.88M 36.15M -93K -1.6M -3.59M -9.53M 11.91M 16.12M 28.2M
Deferred Income Tax
7.89M 5.02M 2.74M 422K -12.16M -8.65M -4.78M -6.2M -7.19M -3.52M -3.82M -5.14M -5.59M -11.38M -10.95M -8.12M 645K 3.62M -11.63M -9.8M -24.3M -25.29M -10.49M
Change in Working Capital
-94.44M -39.21M -139.69M -96.75M -131.93M -56.83M -17.7M 124.32M 154.53M 335.09M 242.21M 210.41M -137.32M -363.89M -370.16M -503.13M -439.65M -342.05M -275.56M -115.08M 33.4M 29.86M 36.55M
Operating Cash Flow
335.82M 383.25M 237.4M 282.9M 234.21M 319.26M 352.23M 491.04M 537.52M 735.48M 665.07M 636.3M 325.02M 97.14M 86.55M -25.24M 41.96M 124.58M 209.72M 354.41M 457.22M 427.24M 370.94M
Capital Expenditures
-60.31M -61.94M -63.05M -66.17M -64.72M -62.05M -60.58M -59.81M -54.99M -59.59M -55.36M -54.61M -57.33M -52.29M -59.63M -58.47M -56.82M -51.34M -43.73M -34.74M -24.01M -20.19M -23.2M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a -106.39M -106.39M -106.39M -106.39M n/a -103K -103K -103K -103K n/a n/a n/a n/a n/a n/a
Purchase of Investments
-434.49M -429.54M -459.02M -606.85M -542.19M -542.19M -762.9M -669.09M -798.96M -798.96M -489.26M -528.49M -117.88M -117.88M -98.2M -44.88M -175.07M -175.07M -175.07M -130.19M n/a 1K n/a
Sales Maturities Of Investments
437.47M 497.45M 587.35M 552.29M 612.18M 772.21M 812.27M 816.23M 751.76M 516.62M 231.59M 121.28M 121M 51.11M 175.67M 176.08M 175.83M 175.73M 1.11M 1.18M 1.19M 1.18M 36.05M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a 106.39M 106.39M 106.39M 106.39M n/a 103K 103K 103K 103K n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-57.33M 5.97M 65.28M -120.72M 5.27M 167.97M -11.21M 87.33M -102.19M -341.94M -313.03M -461.82M -54.21M -119.06M 17.84M 72.74M -56.06M -50.68M -217.69M -163.75M -22.82M -19M 12.85M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.59M -665K -665K -665K 3.91M -27K -43K 178K -56K -1.21M -175.17M
Common Stock Repurchased
-229.41M -219.41M -249.67M -201.1M -258.58M -346.83M -369.02M -317.76M -270.25M -208.32M -218.9M -184.02M -144.63M -78.32M -85.42M -287.44M -334.28M -398.36M -371.51M -165.42M -118.58M -54.5M -11.22M
Dividend Paid
-62.39M -63.47M -64.54M -65.53M -66.33M -67.13M -68.41M -69.73M -70.92M -71.97M -72.72M -73.44M -73.91M -74.26M -74.58M -75.08M -73.52M -72.01M -70.49M -68.62M -51.66M -34.54M -17.29M
Other Financial Acitivies
-3.31M -3.11M -5.72M -1.1M 1.07M 1.03M 1.03M -2.71M -4.59M -2.01M -62K 2.67M 2.41M 19K -325K -153K 4.26M 4.13M 9.07M 18.93M 14.49M 14.62M 8.09M
Financial Cash Flow
-294.83M -285.55M -318.11M -267.12M -323.51M -412.54M -433.55M -386.24M -341.81M -278.56M -290.57M -254.79M -218.73M -150.71M -158.48M -360.83M -399.11M -462.22M -428.93M -210.89M -149.64M -70.7M -189.77M
Net Cash Flow
-11.91M 104.5M -4M -89.84M -77.85M 85.98M -95.12M 181.55M 93.4M 110.25M 57.41M -79.92M 54.06M -181.54M -74.19M -333.16M -440.26M -406.7M -438.4M -27.32M 286.05M 345.01M 202.53M
Free Cash Flow
275.52M 321.3M 174.35M 216.74M 169.49M 257.21M 291.66M 431.24M 482.53M 675.89M 609.71M 581.69M 267.69M 44.85M 26.92M -83.71M -14.87M 73.24M 165.99M 319.66M 433.21M 407.05M 347.74M
Adj. Free Cash Flow
248.91M 295.35M 148.68M 192.5M 145.13M 232.64M 267.3M 406.46M 458.02M 652.04M 586.83M 558.64M 245.71M 23.26M 5.59M -104.73M -35.58M 53.3M 146.23M 300.54M 418.72M 397.23M 338.83M
Maintenance CapEx
-58.92M -59.57M -53.38M -54.65M -46.07M -45.77M -51.59M -52.67M -54.99M -53.95M -41.83M -30.2M -25.93M -13.01M -26.19M -23.02M -14.04M -14.04M n/a n/a -3.59M -7.8M -19.31M
Growth CapEx
-1.39M -2.37M -9.67M -11.52M -18.65M -16.28M -8.99M -7.13M n/a -5.64M -13.53M -24.4M -31.41M -39.28M -33.44M -35.45M -42.78M -37.3M -43.73M -34.74M -20.41M -12.39M -3.9M
Owner Earnings
276.9M 323.68M 184.02M 228.26M 188.14M 273.49M 300.64M 438.37M 482.53M 681.53M 623.24M 606.09M 299.1M 84.12M 60.36M -48.26M 27.91M 110.54M 209.72M 354.41M 453.62M 419.44M 351.64M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.