Compass Inc. logo

Compass Inc.

COMP | NYSE
Chart Builder DCF Calculator
$9.60
+$0.60 (+6.67%)
Nov 2, 2026, 2:11 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
4.31B 2.7B 1.7B 1.85B 2.06B 1.36B 1.38B 1.49B 1.7B 1.05B 1.1B 1.34B 1.49B 957.2M 1.11B 1.49B 2.02B 1.4B 1.61B 1.74B 1.95B 1.11B
Cost of Revenue
4.18B 2.01B 1.52B 1.5B 1.69B 1.11B 1.14B 1.31B 1.41B 862.3M 895.9M 1.1B 1.22B 790.9M 918.8M 1.22B 1.65B 1.15B 1.35B 1.43B 1.59B 942.2M
Gross Profit
124M 696M 176.9M 342.6M 373.9M 250.1M 241.1M 181.9M 295.3M 191.8M 200.5M 241.2M 270M 166.3M 188.4M 275.7M 367.2M 250.6M 264.8M 313M 361M 171.7M
Operating Income
124M -162M -27.6M -7.2M 39.4M -53.7M -40.6M -3.4M 21.3M -132.1M -83M -38.9M -44.6M -148.4M -152.8M -151.8M -99.3M -185.5M -172.1M -100.5M -7.8M -212.6M
Interest Income
n/a 4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
87M -379M -40.3M -4.8M 39.5M -54.2M -40.2M -2.7M 20.7M -133.3M -83.7M -39.7M -46.9M -150.2M -157.5M -154.1M -102.6M -188.2M -174M -101.1M -8.4M -213.1M
Net Income
92M 22M -42.6M -4.6M 39.4M -50.7M -40.5M -1.7M 20.7M -132.9M -83.7M -39.4M -47.8M -150.4M -158.1M -154.2M -101.2M -188M -174.8M -99.8M -7.1M -212.4M
Selling & General & Admin
201M 178M 139.4M 133.9M 129.7M 119.2M 124.9M 115.6M 117.8M 175.6M 135.3M 120.9M 148M 149.7M 171.9M 190.4M 210.1M 200.3M 200.9M 210.1M 183.7M 204.2M
Research & Development
n/a 119M 65.1M 67.4M 63.4M 49.9M 46.9M 47.5M 47.4M 47M 44.4M 45.8M 45.4M 48.9M 63.4M 81.5M 107.2M 108.2M 105.5M 89.7M 73.5M 96.6M
Other Expenses
-201M 561M n/a 148.5M 141.4M 134.7M 109.9M 22.2M 108.8M 101.3M 103.8M 113.4M 121.2M 116.1M 105.9M 155.6M 149.2M 127.6M 130.5M 113.7M 111.6M 83.5M
Operating Expenses
n/a 858M 204.5M 349.8M 334.5M 303.8M 281.7M 185.3M 274M 323.9M 283.5M 280.1M 314.6M 314.7M 341.2M 427.5M 466.5M 436.1M 436.9M 413.5M 368.8M 384.3M
Interest Expense
41M 37M 1.9M 2.1M 2.7M 2.3M 1.8M 1.5M 1.6M 1.5M 1.6M 1.9M 4.1M 3.2M 1.3M 900K 700K 700K 600K 700K 600K 500K
Selling & Marketing Expenses
108M 97M 96M 93.8M 96.4M 91.7M 92.2M 88.2M 94.9M 93.4M 102.9M 103.9M 113.3M 115.3M 130.8M 144.4M 154.9M 145M 144.2M 130.6M 124.3M 111.3M
Cost & Expenses
4.18B 2.87B 1.73B 1.85B 2.02B 1.41B 1.42B 1.5B 1.68B 1.19B 1.18B 1.38B 1.54B 1.11B 1.26B 1.65B 2.12B 1.58B 1.78B 1.84B 1.96B 1.33B
Income Tax Expense
-5M -401M 2.2M -200K 300K -3.4M 200K -300K -100K -300K 100K -500K n/a n/a 500K n/a -1.5M 100K 800K -1.3M -1.3M -700K
Shares Outstanding (Basic)
571.98M 571.98M 571.98M 565.9M 560.31M 550.15M 511.24M 505.99M 498.66M 490M 483.71M 470.95M 460.96M 450.06M 436.57M 432.46M 427.99M 415.38M 403.98M 392.98M 377.62M 386.93M
Shares Outstanding (Diluted)
571.98M 571.98M 571.98M 565.9M 591.37M 550.15M 511.24M 505.99M 509.88M 490M 483.71M 470.95M 460.96M 450.06M 436.57M 432.46M 427.99M 415.38M 403.98M 392.98M 377.62M 386.93M
EPS (Basic)
0.16 0.03 -0.07 -0.01 0.07 -0.09 -0.08 0 0.04 -0.27 -0.17 -0.08 -0.10 -0.33 -0.36 -0.36 -0.24 -0.45 -0.43 -0.25 -0.02 -0.55
EPS (Diluted)
0.16 0.03 -0.07 -0.01 0.07 -0.09 -0.08 0 0.04 -0.27 -0.17 -0.08 -0.10 -0.33 -0.36 -0.36 -0.24 -0.45 -0.43 -0.25 -0.02 -0.55
EBITDA
281M -184M -11.5M 21.9M 69.9M -23.9M -18.8M 19.3M 44.1M -110.2M -59.9M -16.1M -19.8M -120.6M -130.3M -129.7M -73.6M -166.7M -154.1M -83.7M 7.1M -199.1M
EBIT
128M -347M -38.4M -5.7M 40.5M -52.7M -38.5M -1.2M 22.7M -131M -81.4M -37.4M -42.1M -145.5M -151.5M -150.7M -99M -185.4M -173.4M -100.4M -7.8M -212.6M
Depreciation & Amortization
153M 163M 26.9M 27.6M 29.4M 28.8M 19.7M 20.5M 21.4M 20.8M 21.5M 21.3M 22.3M 24.9M 21.2M 21M 25.4M 18.7M 19.3M 16.7M 14.9M 13.5M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.