Cooper Companies Inc. logo

Cooper Companies Inc.

COO | NASDAQ
Chart Builder DCF Calculator
$61.14
+$1.59 (+2.67%)
Nov 2, 2026, 12:03 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Oct 31, 2025
FY 2024
Oct 31, 2024
FY 2023
Oct 31, 2023
FY 2022
Oct 31, 2022
FY 2021
Oct 31, 2021
FY 2020
Oct 31, 2020
Net Income
374.9M 392.3M 294.2M 385.8M 2.94B 238.4M
Depreciation & Amortization
423M 413.8M 407.7M 378.3M 341.1M 319.6M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
-126.5M -166.6M -58.7M -149.7M -49.2M -95.2M
Other Non-Cash Items
147.8M 118M 79.7M 48.4M 104.9M 55.3M
Deferred Income Tax
135.2M 118.9M 44.7M 53.9M -2.5B -900K
Change in Working Capital
-284.8M -333.7M -218.8M -174M -149.9M -125.8M
Operating Cash Flow
796.1M 709.3M 607.5M 692.4M 738.6M 486.6M
Capital Expenditures
-362.4M -421.2M -392.5M -242M -214.4M -310.4M
Cash Acquisitions
-10.5M -343.4M -56.5M -1.59B n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a -235.9M -54.1M
Investing Cash Flow
-372.9M -764.6M -449M -1.83B -450.3M -364.5M
Debt Repayment
-79.9M 5.6M -180.8M 1.28B -309.9M -42.7M
Common Stock Repurchased
-290.1M n/a n/a -78.5M -24.8M -47.8M
Dividend Paid
n/a n/a -3M -3M -3M -3M
Other Financial Acitivies
-71.9M -30.3M -13.1M -19.7M n/a -18.2M
Financial Cash Flow
-425.9M 39.2M -173.9M 1.19B -311.4M -95.5M
Net Cash Flow
2.9M -13.2M -17.7M 42.3M -20.5M 27.3M
Free Cash Flow
433.7M 288.1M 215M 450.4M 524.2M 176.2M
Adj. Free Cash Flow
433.7M 288.1M 215M 450.4M 524.2M 176.2M
Maintenance CapEx
-267.47M -280.6M -261.98M -65.35M n/a -310.4M
Growth CapEx
-94.93M -140.6M -130.52M -176.65M -214.4M n/a
Owner Earnings
528.63M 428.7M 345.52M 627.05M 738.6M 176.2M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.