Corcept Therapeutics logo

Corcept Therapeutics

CORT | NASDAQ
Chart Builder DCF Calculator
$80.98
-$0.14 (-0.17%)
Nov 2, 2026, 2:08 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
98.17M 141.21M 106.14M 101.42M 112.51M 106.01M
Depreciation & Amortization
1.89M 1.34M 2.36M 3.45M 3.07M 2.24M
Stock-Based Compensation
84.5M 61.35M 48.94M 42.44M 42.93M 33.54M
Other Working Capital
-39.34M 46.09M 11.24M 17.02M 1.52M 1.27M
Other Non-Cash Items
-15M -10.94M -9.13M 1.38M 5.09M 1.45M
Deferred Income Tax
n/a -40.19M -29.49M -33.91M 4.35M 14.09M
Change in Working Capital
-27.57M 45.3M 8.22M 5.54M -57K -5.36M
Operating Cash Flow
142M 198.07M 127.04M 120.32M 167.89M 151.97M
Capital Expenditures
-211K -2.17M -139K -413K -469K -1.24M
Cash Acquisitions
n/a n/a n/a n/a -136.6M 118.03M
Purchase of Investments
-319.61M -588.31M -328.75M -355.07M -312.81M -420.11M
Sales Maturities Of Investments
389.58M 412.88M 419.79M 241.15M 449.4M 302.09M
Other Investing Acitivies
n/a n/a n/a n/a 136.6M -118.03M
Investing Cash Flow
69.76M -177.6M 90.91M -114.33M 136.13M -119.26M
Debt Repayment
n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-245.86M -15.66M -145.43M n/a -295.99M -9.95M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
25.49M -22.3M -3.3M -17.28M -6.61M 22.16M
Financial Cash Flow
-220.37M -28.35M -148.72M -17.28M -302.59M 12.21M
Net Cash Flow
-7.17M -7.89M 69.22M -11.29M 1.43M 44.92M
Free Cash Flow
141.79M 195.9M 126.9M 119.91M 167.42M 150.73M
Adj. Free Cash Flow
57.29M 134.54M 77.96M 77.47M 124.49M 117.19M
Maintenance CapEx
n/a -748.21K n/a -163.63K -378.95K -837.1K
Growth CapEx
-211K -1.42M -139K -249.37K -90.05K -400.9K
Owner Earnings
142M 197.32M 127.04M 120.16M 167.51M 151.13M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.