Pop Culture Group Co. Ltd logo

Pop Culture Group Co. Ltd

CPOP | NASDAQ
Chart Builder DCF Calculator
$3.17
-$0.07 (-2.16%)
Nov 2, 2026, 11:58 AM ET · Market open
TTM
Period Ending
Q2 2026
Dec 31, 2025
Q4 2025
Jun 30, 2025
Q2 2025
Dec 31, 2024
Q4 2024
Jun 30, 2024
Q2 2024
Dec 31, 2023
Q4 2023
Jun 30, 2023
Q2 2023
Dec 31, 2022
Q4 2022
Jun 30, 2022
Q2 2022
Dec 31, 2021
Q4 2021
Jun 30, 2021
Q2 2021
Dec 31, 2020
Net Income
-9.21M -6.89M -7.5M -12.41M -21.98M -24.33M -4.37M 787.96K 2.51M 4.27M 2.5M
Depreciation & Amortization
79.85K 79.85K 88.81K 449.6K 1.78M 1.67M 504.73K 394.9K 345.54K 351.04K 252.11K
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
1.72M -1.27M 3.01M 4.94M 10.14M 8.62M -10.4M -9.98M 899.17K 198.37K -602.04K
Other Non-Cash Items
13.14M 10.93M 9.21M 12.1M 1.6M 2.84M 7.63M 13.44M 15.25M 9.85M 5.15M
Deferred Income Tax
n/a n/a 10.62K n/a 502.75K 440.83K -445.97K -334.05K 30.38K -47.8K -124.94K
Change in Working Capital
-5.38M -3.93M -5.37M -4.55M 14.49M 12.69M -16.19M -21.42M -13.1M -8.8M -4.45M
Operating Cash Flow
-1.38M 192.84K -3.56M -4.42M -761.37K -5.96M -19.67M -19.37M -9.6M -4.04M -1.03M
Capital Expenditures
-98.04K -12.57K -12.65K -16.79K 79.58K -5.22M -6.05M -802.73K -74.41K 3 -539
Cash Acquisitions
-27.18K 260.18K 269.83K 9.05K n/a n/a n/a n/a n/a n/a 4.98K
Purchase of Investments
-53.63K -10.03M -10.04M -580.13K 1.24M -928.97K -2.7M n/a n/a n/a n/a
Sales Maturities Of Investments
784.75K 211.99K 12.05K n/a -566.32K n/a 566.32K n/a n/a n/a n/a
Other Investing Acitivies
776.38K 392.41K 309.53K -84.94K -13.85K -13.85K n/a n/a n/a n/a n/a
Investing Cash Flow
-31.62M -9.17M -9.47M -672.81K 738.48K -6.17M -8.19M -802.73K -74.41K n/a 4.44K
Debt Repayment
1.27M 1.55M 921K 1.07M -45.28K 345.15K 482.61K -1.77M 2.92M 7.43M 2.79M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-9.82M 183.76K 9.99M n/a -296.06K 487.18K -32.16M -566.66K 34.07M 3.95M -388.14K
Financial Cash Flow
36.73M 11.67M 13.17M 3.37M -3.21K 683.28K 1.47M 33.06M 34.07M 3.95M 3.47M
Net Cash Flow
3.78M 2.7M -646.69K -2.52M 528.87K -11.64M -27.35M 13.08M 24.61M -39.16K 2.63M
Free Cash Flow
-1.48M 180.27K -3.58M -4.43M -681.8K -11.19M -25.72M -20.17M -9.67M -4.04M -1.03M
Adj. Free Cash Flow
-1.48M 180.27K -3.58M -4.43M -681.8K -11.19M -25.72M -20.17M -9.67M -4.04M -1.03M
Maintenance CapEx
-36.48K 128 96.35K -5.22M -5.94M -5.94M -6.04M -718.04K -534 -1.71K -19.9K
Growth CapEx
-74.21K -29.49K -29.42K -16.79K -27.04K -84.68K -84.69K -84.69K -74.41K -3 -1
Owner Earnings
-4.98M -4.22M -4.23M -15.6M -26.37M -31.27M -35.3M -24.12M -10.63M -6.64M -1.93M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.