Capri  Limited logo

Capri Limited

CPRI | NYSE
Chart Builder DCF Calculator
$20.45
+$1.77 (+9.48%)
Nov 2, 2026, 12:52 PM ET · Market open
TTM
Period Ending
Q2 2027
Sep 26, 2026
Q1 2027
Jun 27, 2026
Q4 2026
Mar 28, 2026
Q3 2026
Dec 27, 2025
Q2 2026
Sep 27, 2025
Q1 2026
Jun 28, 2025
Q4 2025
Mar 29, 2025
Q3 2025
Dec 28, 2024
Q2 2025
Sep 28, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jul 1, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Oct 1, 2022
Q1 2023
Jul 2, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 25, 2021
Q1 2022
Jun 26, 2021
Net Income
155M 94M 80M -467M -518M -442M -512M -610M -1.16B -1.2B -1.14B -525M 246M 464M 619M 733M 831M 807M 823M 560M 415M 336M
Depreciation & Amortization
120M 120M 121M 138M 140M 145M 147M 148M 162M 175M 188M 187M 184M 179M 179M 178M 182M 188M 193M 198M 203M 208M
Stock-Based Compensation
33M 33M 34M 40M 42M 44M 56M 54M 57M 61M 65M 73M 77M 80M 78M 76M 73M 77M 85M 87M 86M 83M
Other Working Capital
-47M -49M -79M 106M 80M 84M 125M -9M 5M -20M -11M 64M 82.91M -118.09M -45.09M 74.91M -44M 157M 96M -38M -4M -7M
Other Non-Cash Items
-94M -81M -124M 534M 663M 628M 664M 81M 671M 705M 708M 778M 92M 102M 78M -54M -35M -28M -45M 130M 192M 176M
Deferred Income Tax
-24M -24M -12M -83M -89M -89M -67M 450M 390M 388M 381M -161M -104M -104M -101M -146M -32M -79M -61M 41M -116M -52M
Change in Working Capital
71M 16M -22M 289M 320M 374M 463M 158M 163M 150M 32M 202M 327M -47M -82M -180M -672M -328M -291M -224M 103M 10M
Operating Cash Flow
261M 158M 77M 451M 558M 660M 751M 281M 281M 281M 238M 554M 822M 674M 771M 607M 347M 637M 704M 792M 883M 761M
Capital Expenditures
-77M -75M -63M -76M -79M -86M -116M -112M -121M -155M -162M -193M -244M -240M -226M -214M -169M -144M -131M -111M -100M -102M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a -9M -9M -9M -9M n/a n/a n/a n/a n/a n/a n/a n/a n/a 12M 12M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 852.93K 343.8M 409.8M 409.8M 408.95M 66M n/a n/a n/a n/a
Other Investing Acitivies
1.29B 1.29B 1.28B 1.32B 66M 62M 68M 68M 77M 111M 111M 69M 26.15M -804.31K -804.31K 129.2M 189.05M 189M 189M 46M -13M -13M
Investing Cash Flow
1.21B 1.21B 1.22B 1.25B -13M -24M -57M -53M -53M -53M -51M -124M -217M 103M 183M 325M 429M 111M 58M -53M -101M -115M
Debt Repayment
-1.43B -1.33B -1.22B -1.49B -101M -250M -351M -218M -218M -218M -110M 177M 182M 429M 587M 470M 466M 84M -187M -415M -653M -464M
Common Stock Repurchased
-79M -134M -81M -1.99M -1.99M -1.99M -3.99M -4M -4M -4M -107M -507M -808M -1.16B -1.36B -1.27B -1.16B -914M -661M -360M -160M -59M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-33M -4M -1M -6.18K -6.18K -2.01M -2.01M -20M -20M -20M -19M -1M -2M n/a 1M 7M 31M 35M 48M 45M 22M 18M
Financial Cash Flow
-1.59B -1.47B -1.3B -1.49B -103M -254M -357M -242M -242M -242M -236M -331M -628M -729M -776M -788M -667M -795M -800M -730M -791M -505M
Net Cash Flow
-95M -85M -30M 163M 404M 352M 334M -30M -30M -30M -63M 99M -10M 16M 84M 20M -18M -134M -62M 35M -1M 151M
Free Cash Flow
184M 83M 14M 375M 479M 574M 635M 169M 160M 126M 76M 361M 578M 434M 545M 393M 178M 493M 573M 681M 783M 659M
Adj. Free Cash Flow
151M 50M -20M 335M 437M 530M 579M 115M 103M 65M 11M 288M 501M 354M 467M 317M 105M 416M 488M 594M 697M 576M
Maintenance CapEx
-77M -75M -63M -76M -79M -75.96M -105.96M -101.96M -110.96M -155M -162M -193M -244M -210.64M -168.59M -110.59M -28.59M -7.95M n/a -24.95M -50.95M -77.95M
Growth CapEx
n/a n/a n/a n/a n/a -10.04M -10.04M -10.04M -10.04M n/a n/a n/a n/a -29.36M -57.41M -103.41M -140.41M -136.05M -131M -86.05M -49.05M -24.05M
Owner Earnings
184M 83M 14M 375M 479M 584.04M 645.04M 179.04M 170.04M 126M 76M 361M 578M 463.36M 602.41M 496.41M 318.41M 629.05M 704M 767.05M 832.05M 683.05M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.