Crescent Energy logo

Crescent Energy

CRGY | NYSE
Chart Builder DCF Calculator
$14.20
+$0.45 (+3.27%)
At close: Oct 30, 2026, 3:59 PM ET
$13.69
-$0.51 (-3.59%)
Pre-market: Nov 2, 2026, 9:05 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
73.28M -257.92M 167.17M -11.8M -7.11M -99.41M -137.68M 172.27M 46.75M 34.02M 321.99M 231.34M 917.79M 1.14B 480.6M 600.19M -117.21M -671.97M -432.23M -734.39M -642.33M -605.64M
Depreciation & Amortization
1.3B 1.24B 1.17B 1.19B 1.14B 1.06B 949.48M 823.35M 758.34M 705.86M 675.78M 650.21M 608.72M 580.39M 532.93M 455.27M 383.28M 327.94M 312.79M 387.41M 397.82M 625.06M
Stock-Based Compensation
170.68M 242.67M 245.47M 197M 254.64M 183.66M 185.61M 150.18M 98.25M 103.51M 82.94M 76.41M 52.75M 34.55M 38.06M 52.17M 50.65M 47.7M 39.92M 12.43M 8.31M 2.16M
Other Working Capital
-97.44M -132.15M 9.36M -20.51M 488K -2.06M -3.19M 16.13M 20.42M 2.18M 1.3M -19.35M -46.07M -26.2M -37.46M -12.69M 1.41M 5.2M 39.99M 45.29M 41.98M 42.43M
Other Non-Cash Items
324.98M 533.46M -16.6M 342.22M 226.47M 333.48M 311.23M -130.8M 85.02M 83.79M -240.05M -58.36M -664.58M -724.04M -64.14M -267.51M 353.43M 557.11M 334.5M 590.18M 492.88M 418.29M
Deferred Income Tax
95.94M -39.03M 35.66M 11.21M -4.54M -39.13M -35.85M 8.52M -6.55M 1.96M 22.73M 9.74M 69.24M 75.7M 33.18M 26.49M -12.84M -27.61M -935K n/a n/a n/a
Change in Working Capital
-4.23M 34.6M 81.57M -32.16M -21.15M -57.66M -49.7M 138M 1.11M -49.69M 72.38M -81.41M 53.55M 6.35M -8.26M 15.27M -61.4M 11.02M -20.9M 6.6M -12.9M -13.31M
Operating Cash Flow
1.96B 1.75B 1.68B 1.69B 1.59B 1.38B 1.22B 1.16B 982.91M 879.45M 935.77M 827.92M 1.04B 1.12B 1.01B 881.87M 595.92M 244.19M 233.15M 262.23M 243.78M 426.55M
Capital Expenditures
-1.06B -1.38B -1.77B -2.02B -2.3B -2.15B -1.24B -1.19B -1.34B -1.39B -1.43B -1.25B -749.82M -707M -1.22B -1.19B -1.03B -891.37M -270.68M -165.2M -133.43M -149.9M
Cash Acquisitions
-354.42M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-14.54M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
14.58M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
757.99M 830.83M 847.22M 139.85M 115.77M 54.05M 45.99M 25.01M 30.04M 23.97M 31.8M 115.74M 114.57M 100.94M 94.98M 10.76M 6.84M 27.32M 26.09M 14.88M 15.07M -8.14M
Investing Cash Flow
-657.23M -547.42M -922.69M -1.88B -2.18B -2.1B -1.2B -1.17B -1.31B -1.36B -1.4B -1.13B -635.25M -606.06M -1.12B -1.18B -1.02B -864.05M -244.6M -150.33M -118.37M -158.05M
Debt Repayment
-898.15M -958.3M -51.77M -35.41M -209.08M 672.31M 159.17M 118.6M 1.06B 483.44M 448.68M 540.05M -185.45M -383.4M 215.25M 466.19M 539.19M 764.7M 142.55M -42.02M -32.03M -225.11M
Common Stock Repurchased
-4.8M -33.32M -38.62M -34.39M -49.21M -20.69M -15.38M -14.88M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1K -1K
Dividend Paid
-140.09M -131.01M -115.12M -104.05M -93.06M -75.88M -65.08M -56.59M -46.14M -38.56M -34.12M -31.34M -29.35M -30.68M -27.51M -19.34M -24.11M -30.92M -35.33M -84.05M -72.15M -64.07M
Other Financial Acitivies
8.1M -73.33M -39.55M -121.97M -152.92M -172.4M -201.9M -130.98M 29.14M 31.39M 41.9M 30.69M -175.61M -198.95M -195.58M -188.53M -105.53M -32.27M -2.07M 34.61M 36.46M 11M
Financial Cash Flow
-1.03B -1.2B -245.07M 34.76M -173.69M 733.91M 207.39M -83.85M 1.04B 476.26M 456.46M 539.41M -390.41M -613.03M -7.84M 258.32M 409.55M 701.51M 105.15M -91.47M -67.73M -278.18M
Net Cash Flow
267.89M 8.85M 512.4M -154.62M -766.07M 12.58M 232.18M -89.26M 711.36M -5.44M -6.58M 237.68M 11.81M -103.92M -119.81M -38.56M -16.49M 81.65M 93.7M 20.44M 57.68M -9.68M
Free Cash Flow
899.23M 373.98M -89.75M -329.23M -708.15M -775.38M -21.2M -30.43M -357.55M -505.67M -494.84M -417.47M 287.66M 408.17M -206.96M -307.64M -432.88M -647.18M -37.54M 97.02M 110.35M 276.65M
Adj. Free Cash Flow
728.55M 131.31M -335.22M -526.23M -962.79M -959.04M -206.81M -180.61M -455.79M -609.18M -577.77M -493.87M 234.91M 373.62M -245.02M -359.81M -483.53M -694.88M -77.46M 84.6M 102.04M 274.49M
Maintenance CapEx
-511.08M -490.2M -395.86M -259.79M -555.22M -555.22M -295.42M -632.06M -1.03B -1.23B -1.43B -1.09B -398.24M -201.83M -68.23M -68.23M -68.23M -68.23M n/a -16.12M -23.81M -56.43M
Growth CapEx
-549.74M -888.06M -1.37B -1.76B -1.74B -1.6B -948.86M -559.9M -308.09M -156.35M n/a -151.41M -351.58M -505.17M -1.15B -1.12B -960.57M -823.14M -270.68M -149.09M -109.63M -93.47M
Owner Earnings
1.45B 1.26B 1.28B 1.43B 1.03B 821.21M 927.66M 529.47M -49.46M -349.32M -494.84M -266.06M 639.24M 913.34M 944.14M 813.63M 527.69M 175.95M 233.15M 246.11M 219.97M 370.12M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.