CRH logo

CRH

CRH | NYSE
Chart Builder DCF Calculator
$96.32
+$5.51 (+6.07%)
Nov 2, 2026, 12:31 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
3.79B 3.52B 3.07B 3.87B 2.62B 1.17B
Depreciation & Amortization
2.16B 1.8B 1.63B 1.76B 1.77B 1.69B
Stock-Based Compensation
143M 125M 123M 101M 110M 96M
Other Working Capital
-516M -485M -367M -34M -2M 81M
Other Non-Cash Items
83M 148M 700M -1.26B -58M 787M
Deferred Income Tax
167M 180M -64M n/a n/a n/a
Change in Working Capital
-714M -783M -447M -518M -228M 196M
Operating Cash Flow
5.63B 4.99B 5.02B 3.95B 4.21B 3.94B
Capital Expenditures
-2.71B -2.58B -1.82B -1.52B -1.55B -996M
Cash Acquisitions
-3.86B -4.9B -640M -3.29B -1.53B -405M
Purchase of Investments
n/a n/a n/a -45M -4M -1M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
524M 1.19B 66M 3.97B 539M 342M
Investing Cash Flow
-6.05B -6.29B -2.39B -884M -2.55B -1.06B
Debt Repayment
2.87B 2.14B 1.7B -575M -1.45B 1.23B
Common Stock Repurchased
-1.18B -1.48B -3.07B -1.18B -896M -249M
Dividend Paid
-996M -1.71B -940M -917M -906M -707M
Other Financial Acitivies
-94M -140M -78M -27M -69M 11M
Financial Cash Flow
596M -1.19B -2.38B -2.69B -3.31B 287M
Net Cash Flow
388M -2.63B 454M 153M -1.94B 3.5B
Free Cash Flow
2.91B 2.41B 3.2B 2.43B 2.66B 2.94B
Adj. Free Cash Flow
2.77B 2.29B 3.08B 2.33B 2.55B 2.85B
Maintenance CapEx
-1.49B -2.17B -362.95M -385.35M n/a n/a
Growth CapEx
-1.22B -405.93M -1.45B -1.14B -1.55B -996M
Owner Earnings
4.13B 2.82B 4.65B 3.57B 4.21B 3.94B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.