Carter's Inc. logo

Carter's Inc.

CRI | NYSE
Chart Builder DCF Calculator
$31.35
-$0.19 (-0.60%)
Nov 2, 2026, 3:42 PM ET · Market open
TTM
Period Ending
Q3 2026
Oct 3, 2026
Q2 2026
Jul 4, 2026
Q1 2026
Apr 4, 2026
Q4 2025
Jan 3, 2026
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 28, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jul 1, 2023
Q1 2023
Apr 1, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Oct 1, 2022
Q2 2022
Jul 2, 2022
Q1 2022
Apr 2, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Oct 2, 2021
Q2 2021
Jul 3, 2021
Q1 2021
Apr 3, 2021
Net Income
216.88M 191.87M 90.2M 91.8M 89.1M 135.82M 163.02M 185.51M 228.43M 236.23M 232.46M 230.43M 204.92M 203.75M 216.31M 248.25M 266.3M 286.32M 320.63M 337.86M 338.87M 334.29M 271.62M
Depreciation & Amortization
54.21M 55.1M 55.63M 55.26M 54.83M 55.5M 56.35M 57.93M 59.24M 60.85M 63.24M 64.14M 65.04M 66.11M 66.8M 65.28M 74.85M 79.33M 84.21M 94.11M 92.3M 94.85M 94.75M
Stock-Based Compensation
5.16M 5.31M 10.5M 20.25M 22.53M 23.49M 22.42M 17.84M 18.53M 17.77M 20.29M 19.46M 14.91M 15.99M 9.35M 10.86M 16.05M 14.57M 14.57M 8.71M 3.52M n/a n/a
Other Working Capital
2.96M 10.06M -4.05M -16.25M -24.24M -17.01M -7.76M -2.96M -4.09M 1.64M -5.39M 4.32M 35.91M 25.56M 15.46M 14.9M -20.59M -16.72M -1.19M 6.87M 1.01M -17M -29.24M
Other Non-Cash Items
14.27M 23.08M 17.06M 12.47M 38.24M 29.74M 30.69M 32.35M 2.92M -883K -4.62M -10.04M 9.86M 15.24M 52.36M 52.5M 34.79M 35.05M 7.2M 20.96M 18.7M 17.91M 13.03M
Deferred Income Tax
3.28M 102K -3.09M -162K -11.96M -10.03M -6.66M -6.42M 6.77M 2.28M 1.18M -600K -9.91M -1.23M -3.47M -740K -6.21M -14.59M -10.14M -13.53M -5.66M -6.88M -8.84M
Change in Working Capital
66.66M 57.51M 7.1M -57.28M -41.58M -35.77M 9.88M 11.59M 18.79M 95.33M 148.84M 225.74M 226.81M 91.35M -46.99M -287.78M -342.32M -275.54M -272.48M -179.84M -170.63M -39.57M 194.11M
Operating Cash Flow
360.46M 332.97M 177.4M 122.33M 151.16M 198.76M 275.69M 298.79M 334.66M 411.58M 461.38M 529.13M 511.63M 391.2M 294.37M 88.36M 43.46M 125.14M 143.98M 268.26M 277.09M 400.6M 564.67M
Capital Expenditures
-40.71M -39.95M -50.32M -53.7M -59.19M -58.4M -54.49M -56.16M -57.03M -57.82M -58.05M -59.86M -55.97M -50.41M -46.54M -40.36M -35.64M -33.25M -33.43M -37.44M -36.32M -36.67M -36.47M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-75M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -10M -5M -5M n/a 10M 5M 5M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 10M 5M 5M 5M -5M n/a n/a
Investing Cash Flow
-115.71M -39.95M -50.32M -53.7M -59.19M -58.4M -54.49M -56.16M -57.03M -57.82M -58.05M -59.86M -55.97M -50.41M -46.54M -40.36M -35.64M -33.25M -33.43M -32.44M -31.32M -31.67M -31.47M
Debt Repayment
63.29M 63.29M 63.29M 63.29M n/a n/a n/a n/a -70M n/a -80M -120M -154.32M -104.32M -422.42M -382.42M -278.1M -398.1M n/a n/a n/a -244M -251.64M
Common Stock Repurchased
1.32M 1.16M 1.05M -157K -4.5M -21.09M -45.76M -50.54M -83.07M -93.89M -99.45M -100.03M -125.41M -163.28M -234.76M -299.67M -430.83M -475.65M -373.84M -299.34M -110.26M n/a n/a
Dividend Paid
-36.58M -36.59M -36.58M -56.36M -76.08M -95.78M -115.84M -116.18M -114.85M -113.87M -112.86M -112.01M -113.05M -114.29M -116.02M -118.11M -114.54M -102.99M -90.7M -60.12M -35.14M -17.6M n/a
Other Financial Acitivies
-5.16M -4.43M -4.36M -4.73M -1.27M -1.4M -1.46M -8.47M -7.59M -7.32M -7.33M -4.72M -20.46M -20.73M -21.04M -22.67M -3.38M -932K -889K 1.93M -1.69M -4.14M -3.89M
Financial Cash Flow
22.87M 23.44M 23.4M 2.04M -81.85M -118.28M -163.06M -174.82M -271.1M -210.69M -295.23M -332.65M -409.48M -399.03M -790.56M -819.27M -827.05M -977.9M -461.41M -352.71M -136.87M -254.5M -247.55M
Net Cash Flow
266.77M 315.39M 152.64M 74.15M 8.65M 21.54M 53.22M 61.71M 6.43M 142.14M 109.89M 139.47M 47.46M -56.84M -544.58M -772.55M -821.38M -889.56M -351.42M -118.03M 111.85M 120.32M 294.59M
Free Cash Flow
319.75M 293.01M 127.08M 68.63M 91.97M 140.36M 221.2M 242.62M 277.63M 353.76M 403.33M 469.27M 455.66M 340.79M 247.83M 48M 7.82M 91.89M 110.55M 230.82M 240.76M 363.94M 528.2M
Adj. Free Cash Flow
314.59M 287.71M 116.58M 48.38M 69.44M 116.87M 198.78M 224.78M 259.11M 335.99M 383.04M 449.81M 440.75M 324.8M 238.48M 37.14M -8.24M 77.33M 95.99M 222.11M 237.25M 363.94M 528.2M
Maintenance CapEx
-25.67M -28.91M -34.04M -37.43M -53.54M -52.75M -54.08M -55.75M -57.03M -57.82M -58.05M -59.86M -55.97M -50.41M -46.54M -40.36M -26.86M -20M -11.34M -3.68M -11.34M -16.16M -24.8M
Growth CapEx
-15.04M -11.04M -16.27M -16.27M -5.65M -5.65M -416.39K -416.39K n/a n/a n/a n/a n/a n/a n/a n/a -8.78M -13.25M -22.09M -33.76M -24.98M -20.51M -11.67M
Owner Earnings
334.79M 304.06M 143.35M 84.9M 97.62M 146.01M 221.62M 243.04M 277.63M 353.76M 403.33M 469.27M 455.66M 340.79M 247.83M 48M 16.6M 105.14M 132.65M 264.57M 265.74M 384.44M 539.86M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.